| Revenue | DKK -24K | +28% |
| EBITDA | DKK -24K | -28% |
| Net profit | DKK 208K | +72% |
| Total assets | DKK 2,5M | +9% |
| Equity | DKK 2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 1 | 4 | 1 | -7 | -16 | -18 | 81 | -22 | -23 | -20 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 394 | 1 | 4 | 1 | -7 | -16 | -18 | 81 | -22 | -23 | -20 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 394 | 1 | 4 | 1 | -7 | -16 | -18 | 81 | -22 | -23 | -20 | -19 | -24 |
| Net financials | 137 | 107 | 1.930 | -260 | 29 | 103 | -213 | 387 | 152 | 397 | -313 | 140 | 232 |
| Profit before tax | 531 | 108 | 1.934 | -259 | 22 | 87 | -231 | 467 | 129 | 374 | -333 | 121 | 207 |
| Tax | 108 | 28 | 15 | -0 | -0 | 15 | -51 | 103 | 29 | 82 | -0 | -0 | -0 |
| Net profit | 423 | 81 | 1.918 | -259 | 22 | 72 | -180 | 364 | 101 | 292 | -333 | 121 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 637 | 2.482 | 2.188 | 2.162 | 2.249 | 2.033 | 2.320 | 2.274 | 2.600 | 2.255 | 2.320 | 2.537 |
| Equity | 402 | 435 | 2.305 | 1.996 | 1.967 | 2.039 | 1.806 | 2.062 | 2.052 | 2.231 | 1.784 | 1.787 | 1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 203 | 177 | 192 | 195 | 210 | 227 | 257 | 222 | 369 | 471 | 533 | 543 |
| Total debt | 318 | 203 | 177 | 192 | 195 | 210 | 227 | 257 | 222 | 369 | 471 | 533 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|