| Revenue | DKK 956K | +876% |
| EBITDA | DKK 946K | +982% |
| Net profit | DKK 749K | +922% |
| Total assets | DKK 1,2M | +339% |
| Equity | DKK 1M | +281% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 67 | 91 | 0 | 155 | 99 | 12 | 113 | 361 | 305 | 93 | 98 | 956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 39 | 59 | -10 | 148 | 90 | 3 | 105 | 353 | 297 | 84 | 87 | 946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 39 | 59 | -10 | 148 | 90 | 3 | 105 | 353 | 297 | 84 | 87 | 946 |
| Net financials | 5 | 4 | 11 | 4 | 2 | 5 | 6 | 5 | 8 | 4 | 1 | 7 | 15 |
| Profit before tax | 99 | 57 | 89 | -8 | 151 | 94 | 9 | 110 | 361 | 302 | 85 | 94 | 961 |
| Tax | 25 | -0 | -0 | -0 | 33 | 21 | 2 | 24 | 80 | 67 | 19 | 21 | 211 |
| Net profit | 74 | 43 | 70 | -6 | 118 | 74 | 7 | 86 | 281 | 234 | 66 | 73 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 234 | 259 | 196 | 329 | 287 | 205 | 239 | 579 | 439 | 207 | 277 | 1.218 |
| Equity | 249 | 219 | 246 | 178 | 296 | 260 | 195 | 213 | 494 | 368 | 194 | 267 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 15 | 14 | 18 | 33 | 27 | 10 | 26 | 86 | 71 | 13 | 10 | 201 |
| Total debt | 19 | 15 | 14 | 18 | 33 | 27 | 10 | 26 | 86 | 71 | 13 | 10 | 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Glassau Larsen | Board of Directors | 0 companies |