| Revenue | DKK -105K | -155% |
| EBITDA | DKK -105K | +41% |
| Net profit | DKK -1,3M | -814% |
| Total assets | DKK 864K | -57% |
| Equity | DKK 699K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -57 | 122 | 144 | 193 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 72 | 17 | 8 | 16 | 70 | 188 | 7 | -444 | -57 | -114 | -112 | -179 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 72 | 17 | 8 | 16 | 70 | 188 | 7 | -444 | -57 | -114 | -112 | -179 | -105 |
| Net financials | -288 | 57 | 1 | -12 | -5 | 55 | 184 | 6 | -13 | -13 | -966 | 12 | -3 | -1.217 |
| Profit before tax | -295 | 48 | -9 | -18 | -12 | 47 | 177 | 0 | -457 | -70 | -1.080 | -100 | -182 | -1.322 |
| Tax | -2 | -6 | -8 | -7 | -16 | -7 | -4 | -2 | -100 | -15 | -238 | -18 | -40 | -24 |
| Net profit | -293 | 55 | -1 | -11 | 4 | 54 | 181 | 3 | -357 | -55 | -843 | -82 | -142 | -1.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 869 | 903 | 924 | 1.089 | 654 | 898 | 714 | 3.289 | 3.179 | 2.299 | 2.209 | 2.008 | 864 |
| Equity | 222 | 277 | 276 | 264 | 269 | 323 | 504 | 507 | 3.289 | 3.179 | 2.280 | 2.198 | 1.997 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 592 | 627 | 660 | 820 | 332 | 394 | 189 | 0 | 0 | 18 | 11 | 11 | 165 |
| Total debt | 537 | 592 | 627 | 660 | 820 | 332 | 394 | 208 | 0 | 0 | 18 | 11 | 11 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|