| Revenue | DKK 305K | -11% |
| EBITDA | DKK 305K | -11% |
| Net profit | DKK 182K | -20% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 5,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 568 | 533 | 564 | 349 | 567 | 534 | 529 | 544 | 573 | 544 | 540 | 343 | 305 |
| Staff expenses | -324 | -82 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 783 | 540 | 653 | 349 | 567 | 534 | 529 | 544 | 573 | 544 | 540 | 343 | 305 |
| Depreciation & amort. | 69 | 96 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 |
| EBIT | 306 | 687 | 471 | 583 | 280 | 498 | 465 | 460 | 475 | 504 | 475 | 471 | 274 | 236 |
| Net financials | -463 | -1.076 | -416 | -439 | -217 | -81 | -6 | -2 | -4 | -10 | -12 | -2 | 18 | -1 |
| Profit before tax | -157 | -388 | 55 | 145 | 63 | 417 | 466 | 458 | 471 | 494 | 463 | 469 | 292 | 234 |
| Tax | 78 | 216 | 18 | 2 | 14 | 92 | 102 | 101 | 104 | 109 | 102 | 103 | 64 | 53 |
| Net profit | -234 | -604 | 37 | 143 | 49 | 325 | 363 | 357 | 368 | 385 | 361 | 366 | 228 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.938 | 6.766 | 6.557 | 6.315 | 6.725 | 7.202 | 6.839 | 6.644 | 6.599 | 7.013 | 7.290 | 6.766 | 7.068 | 7.299 |
| Equity | -582 | -1.186 | -1.149 | 1.694 | 1.743 | 5.568 | 5.931 | 5.689 | 5.556 | 5.941 | 6.303 | 5.669 | 5.897 | 5.778 |
| Long-term debt | 3.820 | 3.486 | 3.099 | 2.689 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.181 | 3.934 | 4.079 | 1.419 | 4.463 | 1.133 | 388 | 432 | 506 | 520 | 422 | 519 | 581 | 931 |
| Total debt | 7.001 | 7.421 | 7.178 | 4.109 | 4.500 | 1.133 | 388 | 432 | 506 | 520 | 422 | 519 | 581 | 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mathiasen | Chief Executive Officer | 0 companies |