| Revenue | DKK -28K | +82% |
| EBITDA | DKK -28K | -82% |
| Net profit | DKK 800K | +300% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 7,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 40 | -64 | -32 | -26 | -121 | -14 | -35 | -27 | -30 | -21 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 35 | -417 | -32 | -26 | -121 | -14 | -35 | -27 | -30 | -21 | -16 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 35 | -417 | -37 | -32 | -129 | -14 | -35 | -27 | -30 | -21 | -16 | -28 |
| Net financials | 172 | 309 | 908 | 1.510 | 87 | 1.547 | 802 | 91 | -78 | 1.492 | 913 | 216 | 828 |
| Profit before tax | 96 | 344 | 492 | 1.472 | 55 | 1.418 | 787 | 56 | -105 | 1.461 | 892 | 200 | 800 |
| Tax | -0 | 3 | 0 | -0 | -0 | -0 | -53 | 29 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | 341 | 492 | 1.472 | 55 | 1.418 | 841 | 27 | -105 | 1.461 | 892 | 200 | 800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.720 | 4.933 | 5.298 | 5.431 | 4.936 | 5.865 | 6.741 | 6.226 | 5.493 | 6.842 | 7.619 | 7.401 | 7.879 |
| Equity | — | 4.247 | 4.642 | 5.414 | 4.470 | 5.388 | 6.123 | 5.690 | 5.474 | 6.823 | 7.600 | 7.382 | 7.860 |
| Long-term debt | 668 | 650 | 0 | 0 | 450 | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 36 | 656 | 17 | 17 | 27 | 169 | 536 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 718 | 686 | 656 | 17 | 467 | 477 | 619 | 536 | 19 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |