| Revenue | DKK 5,1M | -19% |
| EBITDA | DKK 2,8M | -31% |
| Net profit | DKK 2M | -32% |
| Total assets | DKK 8M | -31% |
| Equity | DKK 4,9M | -16% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.474 | 5.393 | 5.837 | 5.247 | 5.616 | 6.353 | 5.142 |
| Staff expenses | -1.516 | -1.867 | -2.051 | -2.226 | -2.177 | -2.233 | -2.294 |
| EBITDA | 1.958 | 3.526 | 3.786 | 3.021 | 3.439 | 4.120 | 2.847 |
| Depreciation & amort. | -220 | -280 | -288 | -278 | -305 | -210 | -168 |
| EBIT | 1.738 | 3.245 | 3.498 | 2.743 | 3.135 | 3.910 | 2.680 |
| Net financials | -35 | -65 | -68 | -79 | -54 | -78 | -70 |
| Profit before tax | 1.702 | 3.180 | 3.430 | 2.665 | 3.080 | 3.833 | 2.610 |
| Tax | 380 | 701 | 756 | 589 | 678 | 850 | 581 |
| Net profit | 1.323 | 2.480 | 2.674 | 2.076 | 2.402 | 2.983 | 2.029 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.613 | 7.410 | 7.043 | 6.429 | 9.142 | 11.566 | 7.970 |
| Equity | 1.923 | 4.402 | 4.178 | 3.494 | 5.296 | 5.879 | 4.938 |
| Long-term debt | 1.500 | 1.500 | 1.500 | 1.300 | 1.300 | 1.300 | 1.300 |
| Short-term debt | 1.134 | 1.464 | 1.344 | 1.635 | 2.546 | 4.387 | 1.732 |
| Total debt | 2.634 | 2.964 | 2.844 | 2.935 | 3.846 | 5.687 | 3.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBP HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
J. Hornemann Holding ApS | Company | 33.3% | 33.3% | 2019 |
Ulrik Dissing Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Bruun Pedersen | Management | 0 companies |
| Jerrik Feliks Hornemann | Chairman | 0 companies |
| Ulrik Dissing | Board of Directors | 0 companies |