| Revenue | DKK -134K | -5% |
| EBITDA | DKK -315K | -8% |
| Net profit | DKK 247K | -4% |
| Total assets | DKK 8,6M | +1% |
| Equity | DKK 8,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -238 | -184 | -144 | -141 | -134 |
| Staff expenses | -150 | -150 | -150 | -150 | -181 |
| EBITDA | -388 | -334 | -294 | -291 | -315 |
| Depreciation & amort. | -41 | -32 | -41 | -51 | -26 |
| EBIT | -429 | -366 | -336 | -342 | -342 |
| Net financials | 588 | -1.153 | 707 | 599 | 588 |
| Profit before tax | 158 | -1.519 | 371 | 257 | 247 |
| Tax | 36 | -6 | -0 | -0 | -0 |
| Net profit | 122 | -1.513 | 371 | 257 | 247 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.494 | 8.034 | 8.153 | 8.560 | 8.610 |
| Equity | 9.211 | 7.641 | 7.954 | 8.150 | 8.329 |
| Long-term debt | 2 | 2 | 2 | 2 | 0 |
| Short-term debt | 274 | 391 | 197 | 408 | 281 |
| Total debt | 276 | 393 | 199 | 410 | 281 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AB Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Brandt | Management | 0 companies |
| Mads Brandt | Board of Directors | 0 companies |
| Ulrik Brandt | Board of Directors | 0 companies |