| Revenue | DKK 10,1M | -879458% |
| EBITDA | DKK -2,5M | -2866% |
| Net profit | DKK -84,9M | -119355% |
| Total assets | DKK 1B | +123465% |
| Equity | DKK 198,8M | +84972% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -30.945 | -1 | 10.139 |
| Staff expenses | -0 | -8 | -12.639 |
| EBITDA | -30.945 | 90 | -2.500 |
| Depreciation & amort. | -27.964 | -33 | -30.622 |
| EBIT | -58.909 | 57 | -33.122 |
| Net financials | -14.346 | -8 | -30.945 |
| Profit before tax | -73.255 | 49 | -64.067 |
| Tax | -15.866 | -22 | 20.822 |
| Net profit | -57.389 | 71 | -84.889 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 586.850 | 824 | 1.017.842 |
| Equity | 162.526 | 234 | 198.820 |
| Long-term debt | 2.417 | 3 | 0 |
| Short-term debt | 421.907 | 587 | 819.022 |
| Total debt | 424.324 | 590 | 819.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PS Management | Management | 2005 | — | — |
EH Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI A.M.B.A. | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Per Bergstedt | Chief Executive Officer | 0 companies |
| Jørn Lundstrøm Zielke | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Energi Horsens A.m.b.a | Founder | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Mariann Norup | Board of Directors | 0 companies |
| Helle Trap Friis | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Jørn Legardt Blume Schmidt | Deputy Chairman | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Roald Steen Jakobsen | Board of Directors | 0 companies |
| Aage Hjøllund | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Deputy Chairman | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Svend-Aage Saaby Madsen | Board of Directors | 0 companies |
| Lis Emborg | Board of Directors | 0 companies |
| Alfred Henriksen | Board of Directors | 0 companies |
| Nicolai Jørgensen-Værebro | Board of Directors | 0 companies |
| Jan Frank Steenhard | Board of Directors | 0 companies |
| Poul Vilholdt | Board of Directors | 0 companies |