| Revenue | DKK 72K | -7% |
| EBITDA | DKK -428K | -7181% |
| Net profit | DKK 4,7M | -15% |
| Total assets | DKK 32,2M | +0% |
| Equity | DKK 30,8M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 21 | 26 | -0 | -128 | -56 | 151 | 86 | 34 | 343 | 73 | 77 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 |
| EBITDA | -19 | 21 | 26 | -200 | -395 | -79 | 146 | 52 | 34 | 343 | 73 | 6 | -428 |
| Depreciation & amort. | -10 | -2 | -50 | -84 | -153 | -94 | -44 | -35 | -35 | -47 | -53 | -72 | -351 |
| EBIT | -29 | 18 | -23 | -284 | -548 | -174 | 102 | 16 | -1 | 296 | 20 | -66 | -779 |
| Net financials | -100 | 2.871 | 192 | 1.468 | 690 | 231 | -1.517 | 3.237 | 3.174 | 3.015 | 11.603 | 6.653 | 6.633 |
| Profit before tax | -129 | 2.889 | 169 | 1.184 | 142 | 57 | -1.414 | 3.254 | 3.173 | 3.311 | 11.623 | 6.587 | 5.854 |
| Tax | -237 | -136 | -156 | -191 | -201 | -117 | -31 | 40 | -68 | -45 | -133 | 990 | 1.106 |
| Net profit | 108 | 3.025 | 325 | 1.375 | 343 | 174 | -1.384 | 3.214 | 3.241 | 3.356 | 11.756 | 5.597 | 4.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.824 | 19.349 | 16.487 | 16.684 | 13.923 | 14.548 | 11.218 | 15.292 | 18.458 | 22.516 | 25.250 | 32.105 | 32.165 |
| Equity | -9 | 3.016 | 3.241 | 4.566 | 4.817 | 4.442 | 3.008 | 6.171 | 9.488 | 12.788 | 22.987 | 27.584 | 30.832 |
| Long-term debt | 10.445 | 8.955 | 7.953 | 1.808 | 1.631 | 2.130 | 1.955 | 1.692 | 1.508 | 769 | 819 | 841 | 841 |
| Short-term debt | 8.387 | 7.378 | 5.293 | 10.309 | 7.475 | 7.976 | 6.255 | 7.428 | 7.462 | 8.959 | 1.444 | 3.681 | 493 |
| Total debt | 18.833 | 16.333 | 13.246 | 12.118 | 9.106 | 10.107 | 8.210 | 9.121 | 8.970 | 9.728 | 2.263 | 4.521 | 1.334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|