| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 2,9M | -39% |
| Net profit | DKK 2,2M | -40% |
| Total assets | DKK 17,6M | +17% |
| Equity | DKK 11,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.167 | 1.196 | 1.232 | 1.256 | 1.058 | 739 | 761 | 1.077 | 1.242 | 1.261 | 1.253 | 1.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 782 | 912 | 1.165 | 1.322 | 576 | 67 | 1.110 | 1.247 | 731 | 846 | 4.782 | 2.894 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 782 | 912 | 1.165 | 1.322 | 576 | 67 | 1.110 | 1.247 | 731 | 846 | 4.782 | 2.894 |
| Net financials | -196 | -146 | -250 | -175 | -157 | -154 | -340 | -249 | -87 | -72 | -62 | -44 | -39 |
| Profit before tax | -18 | 636 | 661 | 990 | 1.165 | 423 | -273 | 861 | 1.160 | 660 | 785 | 4.738 | 2.854 |
| Tax | -4 | 153 | 151 | 208 | 257 | 93 | -61 | 189 | 255 | 145 | 173 | 1.042 | 628 |
| Net profit | -14 | 483 | 511 | 782 | 909 | 330 | -212 | 672 | 905 | 515 | 612 | 3.696 | 2.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.754 | 8.064 | 7.743 | 8.018 | 8.484 | 8.828 | 8.728 | 9.673 | 10.106 | 10.093 | 10.497 | 14.992 | 17.608 |
| Equity | -113 | 370 | 881 | 1.662 | 2.571 | 2.900 | 2.688 | 3.360 | 4.265 | 4.779 | 5.391 | 9.087 | 11.314 |
| Long-term debt | 4.062 | 4.219 | 4.280 | 4.022 | 3.942 | 3.858 | 3.984 | 3.815 | 3.804 | 3.696 | 3.593 | 3.486 | 3.377 |
| Short-term debt | 3.677 | 3.210 | 2.311 | 1.974 | 1.451 | 1.521 | 1.545 | 1.771 | 1.057 | 608 | 474 | 471 | 499 |
| Total debt | 7.739 | 7.430 | 6.591 | 5.996 | 5.393 | 5.379 | 5.529 | 5.586 | 4.862 | 4.305 | 4.068 | 3.957 | 3.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
MR Management | Management | 2005 | — | — |
MG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK-FRANSK GASTRONOMI ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Michael Rasmussen | Management | 0 companies |
| Michael Groes Anker | Management | 0 companies |