| Revenue | DKK 2,9M | -12% |
| EBITDA | DKK 575K | -41% |
| Net profit | DKK 98K | -76% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 2,6M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.881 | 2.462 | 3.293 | 3.307 | 2.896 |
| Staff expenses | -2.041 | -2.039 | -2.169 | -2.339 | -2.321 |
| EBITDA | 840 | 423 | 1.125 | 969 | 575 |
| Depreciation & amort. | 408 | 386 | 406 | -411 | -432 |
| EBIT | 432 | 37 | 719 | 558 | 143 |
| Net financials | -14 | -11 | -17 | -23 | -24 |
| Profit before tax | 419 | 42 | 701 | 534 | 119 |
| Tax | 99 | 11 | 157 | 127 | 21 |
| Net profit | 320 | 31 | 545 | 407 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.748 | 2.112 | 3.129 | 3.251 | 3.091 |
| Equity | 1.540 | 1.571 | 2.116 | 2.523 | 2.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.040 | 362 | 795 | 506 | 290 |
| Total debt | 1.040 | 362 | 795 | 506 | 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Juul-Olsen | Management | 0 companies |
| Jens Peter Frahm-Hansen | Board of Directors | 0 companies |
| Hans Toftgaard Sylvest | Board of Directors | 0 companies |
| Søren Svanemose | Board of Directors | 0 companies |