| Revenue | DKK 5,7M | +11% |
| EBITDA | DKK 3,6M | -5% |
| Net profit | DKK -2,3M | -224% |
| Total assets | DKK 79,5M | -5% |
| Equity | DKK 25,6M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.683 | 5.624 | 5.065 | 5.135 | 5.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.490 | 4.399 | 3.752 | 3.843 | 3.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.490 | 4.399 | 3.752 | 3.843 | 3.646 |
| Net financials | 2.497 | -4.577 | -6.654 | -1.711 | -5.530 |
| Profit before tax | 6.066 | -431 | -3.146 | 1.855 | -2.300 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.066 | -431 | -3.146 | 1.855 | -2.300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.239 | 82.196 | 78.383 | 83.799 | 79.450 |
| Equity | 29.619 | 29.188 | 26.042 | 27.896 | 25.597 |
| Long-term debt | 57.552 | 47.702 | 47.863 | 49.478 | 43.251 |
| Short-term debt | 5.068 | 5.307 | 4.478 | 6.424 | 10.603 |
| Total debt | 62.620 | 53.008 | 52.341 | 55.902 | 53.854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2005 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Preben Hydeskov | Board of Directors | 0 companies |
| Jan Paulsen | Board of Directors | 0 companies |
| Jesper Tullin | Board of Directors | 0 companies |