| Revenue | — | — |
| EBITDA | DKK -10K | -37% |
| Net profit | DKK 303K | +229% |
| Total assets | DKK 3,6M | +6% |
| Equity | DKK 3,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 105 | 75 | 93 | 108 | 145 | 120 | 175 | 190 | 179 | 181 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 105 | 75 | 93 | 108 | 145 | 120 | 175 | 190 | 179 | 181 | -7 | -10 |
| Net financials | 111 | 118 | 101 | 124 | 126 | 166 | 128 | 220 | 178 | 233 | 260 | 81 | 314 |
| Profit before tax | 103 | 113 | 95 | 118 | 115 | 150 | 116 | 208 | 171 | 211 | 249 | 73 | 304 |
| Tax | -0 | -0 | 1 | 5 | -2 | -2 | 4 | -0 | -0 | -0 | 7 | -19 | 1 |
| Net profit | 103 | 113 | 94 | 113 | 117 | 153 | 112 | 208 | 171 | 211 | 242 | 92 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 2.107 | 2.173 | 2.277 | 2.393 | 2.561 | 2.666 | 2.818 | 2.886 | 3.112 | 3.340 | 3.443 | 3.644 |
| Equity | 1.989 | 2.102 | 2.156 | 2.270 | 2.386 | 2.539 | 2.651 | 2.799 | 2.871 | 3.082 | 3.224 | 3.316 | 3.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 17 | 7 | 7 | 22 | 15 | 19 | 15 | 30 | 116 | 128 | 147 |
| Total debt | 4 | 4 | 17 | 7 | 7 | 22 | 15 | 19 | 15 | 30 | 116 | 128 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|