| Revenue | — | — |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK 233K | -21% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 105 | 76 | 93 | 112 | 154 | 126 | 182 | 190 | 194 | 185 | 149 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 105 | 76 | 93 | 112 | 154 | 126 | 182 | 190 | 194 | 185 | 149 | -8 | -9 |
| Net financials | 90 | 133 | 112 | 116 | 119 | 163 | 132 | 187 | 195 | 198 | 189 | 159 | 304 | 242 |
| Profit before tax | 82 | 128 | 106 | 110 | 112 | 157 | 126 | 182 | 188 | 192 | 182 | 149 | 296 | 233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 128 | 106 | 110 | 112 | 157 | 126 | 182 | 188 | 192 | 182 | 149 | 296 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.906 | 2.033 | 2.145 | 2.255 | 2.366 | 2.524 | 2.650 | 2.831 | 3.020 | 3.212 | 3.394 | 3.546 | 3.843 | 4.010 |
| Equity | 1.899 | 2.027 | 2.133 | 2.243 | 2.356 | 2.513 | 2.639 | 2.821 | 3.009 | 3.201 | 3.383 | 3.533 | 3.829 | 3.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 14 | 15 |
| Total debt | 6 | 6 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|