| Revenue | DKK 115K | +88% |
| EBITDA | DKK 167K | +167% |
| Net profit | DKK 3,5M | +336% |
| Total assets | DKK 19,1M | +22% |
| Equity | DKK 18,6M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 7 | -5 | -5 | -67 | -22 | -7 | -12 | -8 | -10 | 9 | -3 | 61 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 276 | -5 | 184 | -67 | -22 | -57 | -12 | -106 | 5 | 39 | -17 | 63 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -4 | -3 |
| EBIT | -19 | 276 | -5 | 184 | -67 | -22 | -57 | -12 | -106 | 5 | 37 | -19 | 59 | 164 |
| Net financials | 1.830 | -1.164 | 2.216 | 2.624 | 1.558 | 3.360 | 79 | 891 | 47 | 1.002 | 1.274 | 1.265 | 780 | 3.337 |
| Profit before tax | 1.811 | -888 | 2.212 | 2.808 | 1.491 | 3.338 | 22 | 879 | -59 | 1.007 | 1.311 | 1.245 | 839 | 3.502 |
| Tax | 107 | 132 | 209 | 95 | 18 | -52 | -20 | 34 | 23 | 48 | 70 | 52 | 40 | 21 |
| Net profit | 1.705 | -1.020 | 2.003 | 2.713 | 1.474 | 3.390 | 42 | 846 | -82 | 959 | 1.242 | 1.193 | 799 | 3.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.966 | 8.071 | 10.402 | 11.103 | 11.878 | 15.302 | 14.933 | 15.988 | 16.039 | 16.517 | 17.845 | 15.870 | 15.621 | 19.080 |
| Equity | 7.962 | 7.982 | 9.734 | 10.448 | 11.821 | 15.110 | 15.049 | 15.785 | 15.648 | 16.497 | 13.182 | 14.375 | 15.174 | 18.594 |
| Long-term debt | 0 | -41 | 0 | 0 | 0 | 105 | -122 | 98 | 359 | 13 | 64 | 18 | 380 | 364 |
| Short-term debt | 4 | -48 | 668 | 655 | 57 | 87 | 6 | 105 | 31 | 7 | 4.599 | 1.476 | 66 | 121 |
| Total debt | 4 | -89 | 668 | 655 | 57 | 192 | -116 | 203 | 390 | 20 | 4.663 | 1.494 | 446 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|