| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 39K | -80% |
| Total assets | DKK 645K | +13% |
| Equity | DKK -222K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -4 | -5 | -5 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | 10 | -5 | 0 | 0 | 0 | -10 | -4 | -5 | -5 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | 10 | -5 | 0 | 0 | 0 | -10 | -4 | -5 | -5 | -8 | -9 |
| Net financials | -655 | -564 | -211 | -380 | 781 | 131 | -118 | 109 | 169 | 36 | 56 | -158 | 197 | 47 |
| Profit before tax | -665 | -574 | -221 | -370 | 776 | 131 | -118 | 109 | 159 | 31 | 51 | -163 | 189 | 39 |
| Tax | -7 | 8 | -25 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -658 | -582 | -196 | -450 | 776 | 131 | -118 | 109 | 159 | 31 | 51 | -163 | 189 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 819 | 360 | 336 | 750 | 900 | 376 | 427 | 570 | 611 | 599 | 406 | 570 | 645 |
| Equity | — | -764 | -960 | -1.411 | -635 | -504 | -622 | -513 | -353 | -322 | -271 | -434 | -261 | -222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.725 | 1.583 | 1.320 | 1.747 | 1.385 | 1.404 | 999 | 940 | 924 | 933 | 870 | 840 | 831 | 867 |
| Total debt | 1.725 | 1.583 | 1.320 | 1.747 | 1.385 | 1.404 | 999 | 940 | 924 | 933 | 870 | 840 | 831 | 867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|