| Revenue | DKK -5K | -3% |
| EBITDA | DKK -5K | +3% |
| Net profit | DKK -4K | -100% |
| Total assets | DKK 4,4M | -10% |
| Equity | DKK 4,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | — | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -4 | -5 | -5 |
| Net financials | 184 | 72 | 42 | 0 | 424 | 340 | 261 | 338 | 374 | 469 | 318 | 1.209 | 1.067 | 5 |
| Profit before tax | 181 | 69 | 40 | 0 | 421 | 339 | 260 | 337 | 371 | 468 | 316 | 1.205 | 1.062 | -0 |
| Tax | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | 6 | 3 |
| Net profit | 182 | 70 | 40 | 0 | 421 | 339 | 260 | 337 | 372 | 470 | 317 | 1.206 | 1.056 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.750 | 1.652 | 0 | 2.330 | 2.389 | 2.422 | 2.525 | 2.818 | 3.217 | 3.061 | 4.164 | 4.895 | 4.419 |
| Equity | 1.675 | 1.647 | 1.547 | 0 | 2.176 | 2.302 | 2.346 | 2.471 | 2.732 | 3.089 | 2.932 | 4.020 | 4.776 | 4.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 103 | 105 | 0 | 154 | 88 | 76 | 53 | 86 | 128 | 129 | 144 | 119 | 47 |
| Total debt | 100 | 103 | 105 | 0 | 154 | 88 | 76 | 53 | 86 | 128 | 129 | 144 | 119 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|