| Revenue | DKK 715K | +4% |
| EBITDA | DKK 113K | +208% |
| Net profit | DKK 999K | +3658% |
| Total assets | DKK 140K | -52% |
| Equity | DKK 68K | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -9 | -442 | 44 | 686 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -649 | -603 |
| EBITDA | -10 | 70 | 133 | 79 | 96 | 107 | -12 | -21 | -11 | -9 | -442 | -18 | 37 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -49 |
| EBIT | -10 | 70 | 133 | 79 | 96 | 107 | -12 | -21 | -11 | -9 | -442 | -18 | 28 | 63 |
| Net financials | -8 | 67 | 126 | 74 | 94 | 115 | -3 | -3 | 25 | -0 | -514 | -91 | -2 | 946 |
| Profit before tax | -18 | 62 | 124 | 64 | 86 | 105 | -15 | -24 | 14 | -9 | -956 | -109 | 27 | 1.009 |
| Tax | -28 | -3 | 31 | -0 | -27 | 6 | -4 | -3 | -15 | 9 | 4 | 2 | -0 | 11 |
| Net profit | 10 | 65 | 93 | 64 | 113 | 99 | -11 | -21 | 29 | -18 | -960 | -111 | 27 | 999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 106 | 301 | 357 | 470 | 612 | 705 | 1.119 | 1.318 | 977 | 971 | 23 | 291 | 140 |
| Equity | -300 | -235 | -142 | -77 | 35 | 134 | 124 | 103 | 132 | 114 | -846 | -957 | -931 | 68 |
| Long-term debt | 0 | 0 | 425 | 245 | 173 | 434 | 480 | 386 | 308 | 304 | 260 | 0 | 120 | 0 |
| Short-term debt | 328 | 341 | 18 | 190 | 262 | 43 | 101 | 630 | 878 | 559 | 1.557 | 981 | 1.102 | 72 |
| Total debt | 328 | 341 | 443 | 435 | 435 | 477 | 581 | 1.016 | 1.186 | 863 | 1.817 | 981 | 1.222 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |