Riskpilot← Back to searchSign inGet full accessBG STONE A/S
A/SActiveCVR 29010331Farvervej 1Operation of gravel and sand pits and mining of clay and kaolin · NACE 0812Est. 20057 employees
Revenue 2025
DKK 1,8M
-89% vs 2024
EBITDA margin
-582.7%
-555% vs 2024
Equity ratio
75.6%
Financial strength
Net profit 2025
DKK -4,8M
-237% vs 2024
| Revenue | DKK 1,8M | -89% |
| EBITDA | DKK -10,7M | -555% |
| Net profit | DKK -4,8M | -237% |
| Total assets | DKK 89,8M | -12% |
| Equity | DKK 68M | -7% |
| Employees | 7 | — |
Legal name
BG STONE A/S
CVR number
29010331
Legal form
Aktieselskab
NACE code
0812 · Operation of gravel and sand pits and mining of clay and kaolin
Founded
27. september 2005
Share capital
DKK 60.000.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og et bestyrelsesmedlem, som ikke må være identisk med direktøren, eller af 2 bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er råstofudvinding og dermed beslægtet virksomhed.
Address
Farvervej 1
Phone
+4587700550
Email
bgstone@bgstone.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.617 | 11.237 | 12.844 | 17.926 | 4.037 | 17.070 | 9.434 | 5.943 | 441 | -4.280 | -8.149 | -4.320 | 17.147 | 1.841 |
| Staff expenses | -11.963 | -14.708 | -11.540 | -17.000 | -20.283 | -18.683 | -15.897 | -15.685 | -16.218 | -15.363 | -14.191 | -15.522 | -14.791 | -12.568 |
| EBITDA | -4.346 | -3.471 | 1.304 | 927 | -16.283 | -1.644 | -6.463 | -49.846 | -7.623 | -19.855 | -22.960 | -26.039 | 2.357 | -10.727 |
| Depreciation & amort. | -9.935 | -6.937 | -7.491 | -8.404 | -11.689 | -11.941 | -11.663 | -11.445 | -10.503 | -40.852 | -7.055 | -5.880 | -4.003 | -2.677 |
| EBIT | -14.281 | -10.408 | -6.187 | -7.477 | -27.972 | -13.585 | -18.126 | -61.290 | -18.126 | -60.707 | -30.015 | -31.919 | -1.647 | -13.403 |
| Net financials | -4.785 | -6.155 | -5.112 | 160 | -3.902 | -911 | -4.276 | -1.392 | -3.846 | -9.746 | -682 | 3.463 | 2.203 | 3.761 |
| Profit before tax | -19.066 | -16.563 | -11.299 | -7.317 | -31.875 | -14.497 | -22.402 | -62.683 | -30.126 | -70.452 | -30.698 | -28.455 | 556 | -9.642 |
| Tax | -6.786 | -4.433 | -3.205 | -3.353 | 7.697 | -3.732 | -4.703 | -14.178 | -6.405 | -14.012 | -6.740 | -7.178 | -2.950 | -4.852 |
| Net profit | -12.280 | -12.130 | -8.094 | -3.964 | -39.571 | -10.764 | -17.700 | -48.505 | -23.721 | -56.441 | -23.957 | -21.277 | 3.506 | -4.790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321.659 | 309.764 | 295.668 | 328.579 | 319.598 | 311.568 | 297.792 | 253.869 | 212.682 | 122.652 | 116.619 | 100.456 | 102.506 | 89.848 |
| Equity | 53.276 | 150.145 | 142.051 | 182.087 | 161.015 | 170.751 | 153.051 | 143.546 | 91.192 | 85.178 | 81.221 | 73.944 | 72.745 | 67.955 |
| Long-term debt | 132.273 | 66.454 | 47.056 | 47.874 | 36.684 | 25.424 | 7.025 | 7.635 | 13.569 | 8.252 | 4.474 | 1.834 | 4.937 | 4.287 |
| Short-term debt | 113.561 | 90.122 | 94.250 | 82.149 | 82.818 | 79.910 | 101.494 | 73.853 | 87.525 | 19.474 | 23.652 | 19.316 | 22.812 | 15.264 |
| Total debt | 245.834 | 156.576 | 141.306 | 130.022 | 119.502 | 105.334 | 108.519 | 81.488 | 101.094 | 27.726 | 28.126 | 21.150 | 27.749 | 19.550 |
EBITDA margin
-582.7%
This company
15.8%
Market median
-3788% vs market
20122025
Equity ratio
75.6%
This company
38.2%
Market median
+98% vs market
20122025
Return on equity
-7.0%
This company
18.4%
Market median
-138% vs market
20122025
Net profit margin
-260.2%
This company
8.1%
Market median
-3312% vs market
20122025
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20122025
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2017 | — | — |
KM Management | Management | 2015 | — | — |
KM Management | Management | 2005 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RB Management | Management | 2006 | — | — |
TB Management | Management | 2019 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGA Viborg A/S | Company | 100.0% | 100.0% | 2019 |
BACH GRUPPEN A/S | Company | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
J.S. HOLDING II VIBORG ApS
BG STONE A/S Board members of BG STONE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Lysemose Andersen | Management | 0 companies |
| Kaj Munk | Management | 0 companies |
| Karol Marcinkowski | Management | 0 companies |
| Harald Johannsen | Chief Executive Officer | 0 companies |
| René Birch | Management | 0 companies |
| Thue Bach-Kristensen | Management | 0 companies |
| Palle Buhl Jørgensen | Chief Executive Officer | 0 companies |
| Martin Nørgård Rasmussen | Management | 0 companies |
| Brian Sønderby Pedersen | Chairman | 0 companies |
| Finn Peter Bach | Board of Directors | 0 companies |
| Jan Løw-Larsen | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |