| Revenue | DKK -9K | +8% |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK -190K | +86% |
| Total assets | DKK 7,5M | -2% |
| Equity | DKK 7,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -8 | -8 | -8 | -9 | -9 | -7 | -8 | -7 | -9 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -8 | -8 | -8 | -9 | -9 | -7 | -8 | -7 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -8 | -8 | -8 | -9 | -9 | -7 | -8 | -7 | -9 | -8 | -9 |
| Net financials | -71 | 357 | 72 | 244 | -79 | 386 | 1.276 | 651 | 562 | 855 | 1.523 | -1.345 | -158 |
| Profit before tax | -80 | 348 | 64 | 236 | -87 | 378 | 1.267 | 643 | 554 | 847 | 1.514 | -1.353 | -166 |
| Tax | -45 | -0 | -24 | -13 | -35 | -40 | 23 | 43 | 53 | 316 | -56 | 28 | 23 |
| Net profit | -35 | 348 | 88 | 249 | -52 | 418 | 1.244 | 600 | 501 | 531 | 1.570 | -1.381 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 3.429 | 3.543 | 3.838 | 4.086 | 4.684 | 5.872 | 6.472 | 6.973 | 7.530 | 9.074 | 7.693 | 7.503 |
| Equity | -4.013 | -3.665 | -3.577 | -3.328 | -3.380 | -2.962 | -1.718 | 6.463 | 6.964 | 7.495 | 9.065 | 7.684 | 7.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.581 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.922 | 7.094 | 7.120 | 7.166 | 7.467 | 7.646 | 9 | 9 | 9 | 35 | 9 | 9 | 9 |
| Total debt | 6.922 | 7.094 | 7.120 | 7.166 | 7.467 | 7.646 | 7.590 | 9 | 9 | 35 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2005 | — | — |
JI Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUSE HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Management | 0 companies |
| Jens Impgaard Nielsen | Management | 0 companies |