| Revenue | DKK 389K | +60% |
| EBITDA | DKK 389K | +60% |
| Net profit | DKK 240K | +83% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 284 | 317 | 378 | 414 | 390 | 243 | 389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 284 | 317 | 378 | 414 | 390 | 243 | 389 |
| Depreciation & amort. | 58 | -58 | -90 | -90 | -90 | -90 | -90 | -90 |
| EBIT | 435 | 226 | 227 | 288 | 324 | 300 | 153 | 299 |
| Net financials | -150 | -92 | -69 | -1.161 | 14 | 32 | 14 | 9 |
| Profit before tax | 286 | 134 | 157 | -873 | 338 | 332 | 168 | 308 |
| Tax | 71 | 33 | -33 | 47 | 74 | 73 | 37 | 68 |
| Net profit | 214 | 100 | 191 | -919 | 264 | 259 | 131 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.196 | 4.740 | 4.616 | 3.740 | 3.995 | 4.242 | 3.488 | 3.644 |
| Equity | 1.068 | 1.168 | 1.359 | 440 | 3.281 | 3.541 | 2.871 | 2.972 |
| Long-term debt | 3.266 | 87 | 87 | 87 | 63 | 63 | 63 | 63 |
| Short-term debt | 248 | 2.875 | 2.645 | 2.701 | 151 | 150 | 77 | 144 |
| Total debt | 3.514 | 2.962 | 2.733 | 2.788 | 213 | 212 | 140 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2005 | — | — |
JS Management | Management | 2014 | — | — |
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VANDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vandborg | Management | 0 companies |
| Jes Statager Vandborg | Management | 0 companies |
| Heidi Statager Vandborg Blindkilde | Management | 0 companies |