| Revenue | DKK -224K | -44% |
| EBITDA | DKK -224K | +44% |
| Net profit | DKK -580K | +24% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 12,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 20 | 0 | — | -16 | -15 | -15 | -39 | -137 | -81 | -273 | -400 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 8 | -12 | -24 | -16 | -15 | -15 | -39 | -137 | -81 | -273 | -400 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 8 | -12 | -24 | -16 | -15 | -15 | -39 | -137 | -81 | -273 | -400 | -224 |
| Net financials | -483 | -2.160 | 542 | 397 | 3.032 | 317 | 2.419 | 1.898 | 2.134 | 4.385 | 2.735 | -417 | -393 |
| Profit before tax | -433 | -2.151 | 530 | 373 | 3.016 | 302 | 2.403 | 1.859 | 1.998 | 4.304 | 2.462 | -817 | -617 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -51 | -37 |
| Net profit | -433 | -2.151 | 530 | 373 | 3.016 | 302 | 2.403 | 1.859 | 1.998 | 4.304 | 2.465 | -766 | -580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.370 | 500 | 1.250 | 1.780 | 3.250 | 3.450 | 6.443 | 4.955 | 6.990 | 11.394 | 16.145 | 14.634 | 14.999 |
| Equity | -2.018 | -4.169 | -3.639 | -3.266 | -250 | 51 | 3.461 | 3.757 | 5.755 | 10.158 | 13.767 | 13.001 | 12.421 |
| Long-term debt | 3.366 | 3.426 | 1.335 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.243 | 3.554 | 3.645 | 3.500 | 3.399 | 2.981 | 1.198 | 1.235 | 1.236 | 2.378 | 1.633 | 2.578 |
| Total debt | 4.388 | 4.669 | 4.889 | 5.046 | 3.500 | 3.399 | 2.981 | 1.198 | 1.235 | 1.236 | 2.378 | 1.633 | 2.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|