| Revenue | DKK 313K | +0% |
| EBITDA | DKK 313K | +0% |
| Net profit | DKK 631K | +92% |
| Total assets | DKK 6,8M | +8% |
| Equity | DKK 6,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -6 | 189 | 294 | 224 | 313 | 314 | 315 | 315 | 313 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 589 | 65 | -8 | -6 | 189 | 294 | 224 | 313 | 314 | 315 | 315 | 313 | 313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -71 | -58 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | 138 | 589 | 65 | -8 | -6 | 151 | 223 | 166 | 264 | 266 | 266 | 267 | 264 | 265 |
| Net financials | 133 | 586 | 68 | 173 | 460 | 680 | 548 | 369 | 283 | 953 | 988 | 346 | 176 | 445 |
| Profit before tax | 127 | 580 | 62 | 164 | 454 | 831 | 771 | 535 | 547 | 1.219 | 1.254 | 613 | 440 | 709 |
| Tax | 19 | -3 | -2 | -1 | -1 | 5 | 21 | 32 | 59 | 64 | 61 | 38 | 112 | 79 |
| Net profit | 108 | 583 | 64 | 165 | 454 | 826 | 750 | 503 | 488 | 1.155 | 1.193 | 575 | 329 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 1.643 | 1.359 | 1.417 | 1.851 | 4.099 | 3.747 | 3.571 | 3.488 | 4.587 | 5.613 | 6.011 | 6.250 | 6.768 |
| Equity | 799 | 1.284 | 1.248 | 1.411 | 1.765 | 2.487 | 2.862 | 2.965 | 3.342 | 4.384 | 5.463 | 5.920 | 6.126 | 6.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 360 | 111 | 6 | 87 | 1.602 | 872 | 91 | 88 | 169 | 110 | 43 | 68 | 83 |
| Total debt | 340 | 360 | 111 | 6 | 87 | 1.602 | 872 | 588 | 121 | 169 | 110 | 43 | 68 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|