| Revenue | DKK 1,4M | +23% |
| EBITDA | DKK 691K | +3% |
| Net profit | DKK 396K | +2% |
| Total assets | DKK 4,1M | +10% |
| Equity | DKK 1,5M | +22% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 35 | 76 | -56 | 20 | 157 | 234 | 579 | 682 | 908 | 1.036 | 1.154 | 1.417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -21 | -99 | -268 | -250 | -469 | -488 | -481 | -726 |
| EBITDA | 89 | 35 | 76 | -56 | 20 | 71 | 104 | 311 | 432 | 439 | 352 | 673 | 691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -16 | -16 | -33 | -33 | -81 | -81 |
| EBIT | 89 | 35 | 76 | -56 | 20 | 71 | 101 | 295 | 416 | 406 | 319 | 592 | 610 |
| Net financials | -1 | -6 | -5 | -4 | -6 | -10 | -12 | -14 | -18 | -29 | -37 | -84 | -103 |
| Profit before tax | 87 | 29 | 70 | -60 | 14 | 61 | 89 | 281 | 398 | 377 | 282 | 508 | 508 |
| Tax | 26 | 9 | 19 | -13 | 3 | 15 | 21 | 64 | 94 | 88 | 66 | 118 | 112 |
| Net profit | 61 | 20 | 51 | -47 | 11 | 46 | 68 | 217 | 304 | 289 | 216 | 390 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 366 | 449 | 296 | 428 | 607 | 669 | 1.073 | 1.886 | 1.887 | 2.140 | 3.728 | 4.089 |
| Equity | 298 | 270 | 273 | 176 | 187 | 232 | 301 | 517 | 711 | 888 | 990 | 1.262 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 95 | 176 | 120 | 241 | 375 | 368 | 552 | 1.173 | 998 | 1.150 | 2.466 | 2.553 |
| Total debt | 107 | 95 | 176 | 120 | 241 | 375 | 368 | 552 | 1.173 | 998 | 1.150 | 2.466 | 2.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 2005 | — | — |
TT Founder | Founder | 2005 | — | — |
BJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Emtekjær Andersen | Audit | 0 companies |
| Thomas Thomsen | Founder | 0 companies |
| Berit Jensen | Management | 0 companies |