| Revenue | DKK 812K | +11% |
| EBITDA | DKK 379K | -26% |
| Net profit | DKK 292K | +159% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 3,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 279 | 108 | 170 | 440 | 165 | 450 | 654 | 1.263 | 730 | 812 |
| Staff expenses | -463 | -334 | -0 | -248 | -93 | -90 | -42 | -76 | -75 | -176 | -177 | -217 | -432 |
| EBITDA | -372 | -594 | 101 | 31 | 15 | 80 | 398 | 89 | 375 | 478 | 1.085 | 514 | 379 |
| Depreciation & amort. | -29 | -0 | -0 | -5 | -14 | -19 | -19 | -19 | -36 | -17 | -17 | -17 | -17 |
| EBIT | -401 | -594 | 101 | 26 | 1 | 61 | 379 | 70 | 339 | 461 | 1.068 | 496 | 362 |
| Net financials | -0 | -311 | 0 | -0 | 552 | 194 | 348 | 177 | 420 | -147 | 189 | -866 | 15 |
| Profit before tax | -402 | -593 | 101 | 26 | 553 | 255 | 727 | 248 | 759 | 314 | 1.257 | -370 | 377 |
| Tax | -96 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 79 | 237 | 121 | 85 |
| Net profit | -305 | -703 | 101 | 26 | 553 | 255 | 727 | 248 | 759 | 236 | 1.020 | -491 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 231 | 293 | 356 | 881 | 1.597 | 1.946 | 2.076 | 2.597 | 2.872 | 4.059 | 3.264 | 3.291 |
| Equity | 693 | -11 | 91 | 116 | 669 | 925 | 1.652 | 1.792 | 2.551 | 2.673 | 3.579 | 2.970 | 3.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 372 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 242 | 202 | 239 | 211 | 301 | 236 | 285 | 46 | 199 | 480 | 293 | 151 |
| Total debt | 169 | 242 | 202 | 239 | 211 | 673 | 294 | 285 | 46 | 199 | 480 | 293 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|