| Revenue | DKK 1,1M | -28% |
| EBITDA | DKK 1,1M | -28% |
| Net profit | DKK -14K | -103% |
| Total assets | DKK 2,5M | -28% |
| Equity | DKK 2M | -37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.229 | 1.349 | 2.595 | 1.586 | 1.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.229 | 1.349 | 2.595 | 1.586 | 1.141 |
| Depreciation & amort. | -1.142 | -1.142 | -1.142 | -1.144 | -1.146 |
| EBIT | 1.087 | 207 | 1.453 | 442 | -5 |
| Net financials | -57 | -29 | -26 | 13 | -9 |
| Profit before tax | 1.030 | 178 | 1.426 | 454 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.030 | 178 | 1.426 | 454 | -14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.346 | 5.713 | 5.599 | 3.541 | 2.541 |
| Equity | 7.035 | 5.369 | 4.750 | 3.225 | 2.045 |
| Long-term debt | 125 | 125 | 125 | 125 | 125 |
| Short-term debt | 186 | 218 | 723 | 191 | 371 |
| Total debt | 311 | 343 | 848 | 316 | 496 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balling | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Johannes Tang Sørensen | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Thomas Hvalsø Hansen | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Ronny Hviid | Chairman | 0 companies |