| Revenue | DKK 863K | -41% |
| EBITDA | DKK 863K | -41% |
| Net profit | DKK -319K | -221% |
| Total assets | DKK 8,1M | -12% |
| Equity | DKK 7,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.018 | 2.680 | 2.833 | 2.975 | 1.604 | 1.616 | 1.836 | 1.797 | 1.603 | 1.293 | 2.342 | 1.456 | 863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.241 | 1.046 | 2.038 | 2.421 | 1.604 | 1.616 | 1.836 | 1.797 | 1.603 | 1.293 | 2.342 | 1.456 | 863 |
| Depreciation & amort. | 1.302 | -1.228 | -1.225 | -1.228 | -1.167 | -1.169 | -1.172 | -1.173 | -1.168 | -1.167 | -1.168 | -1.170 | -1.171 |
| EBIT | 938 | -182 | 814 | 1.193 | 436 | 448 | 663 | 624 | 435 | 126 | 1.175 | 286 | -308 |
| Net financials | -654 | -564 | -510 | -395 | -377 | -355 | -205 | -196 | -201 | -112 | -79 | -22 | -10 |
| Profit before tax | 285 | -746 | 304 | 797 | 59 | 92 | 458 | 428 | 234 | 15 | 1.096 | 264 | -319 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | -746 | 304 | 797 | 59 | 92 | 458 | 428 | 234 | 15 | 1.096 | 264 | -319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.328 | 21.227 | 19.960 | 18.847 | 17.431 | 16.915 | 15.234 | 14.358 | 12.703 | 11.718 | 11.158 | 9.185 | 8.117 |
| Equity | 6.600 | 5.959 | 6.263 | 7.060 | 7.119 | 7.212 | 7.670 | 8.098 | 8.332 | 8.347 | 9.443 | 8.707 | 7.688 |
| Long-term debt | 15.436 | 12.428 | 10.866 | 9.752 | 8.332 | 7.804 | 5.624 | 4.310 | 2.417 | 1.381 | 125 | 125 | 125 |
| Short-term debt | 8.292 | 2.840 | 2.832 | 2.035 | 1.979 | 1.899 | 1.940 | 1.951 | 1.954 | 1.991 | 1.591 | 353 | 304 |
| Total debt | 23.728 | 15.268 | 13.698 | 11.787 | 10.311 | 9.703 | 7.564 | 6.260 | 4.371 | 3.372 | 1.716 | 478 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCI Ejendomme ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balling | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Henrik Angermann | Board of Directors | 0 companies |
| Ulrik Barlebo Grove | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Bjarne Bo Jørgensen | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Thomas Bøge Nielsen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Hans Henrik Palm | Chairman | 0 companies |
| Lars Christian Gaarn-Larsen | Board of Directors | 0 companies |
| Kent Toftegaard Christiansen | Board of Directors | 0 companies |
| Ronny Hviid | Chairman | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |