| Revenue | DKK -7K | -16% |
| EBITDA | DKK -7K | +16% |
| Net profit | DKK -8K | +94% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -57K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 132 | 118 | 8 | -6 | -5 | -13 | -10 | -8 | -8 | -9 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 132 | 102 | 8 | -6 | -5 | -13 | -10 | -8 | -8 | -9 | -8 | -7 |
| Depreciation & amort. | -44 | -44 | -0 | -3 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 88 | 102 | 5 | -12 | -10 | -13 | -10 | -8 | -8 | -9 | -8 | -7 |
| Net financials | -50 | -117 | -75 | 44 | -18 | 12 | -188 | -63 | 14 | 9 | 35 | -120 | -1 |
| Profit before tax | 37 | -29 | 27 | 49 | -30 | 1 | -201 | -72 | 6 | 0 | 26 | -128 | -8 |
| Tax | 1 | -14 | 38 | -0 | -2 | 0 | -0 | -2 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 36 | -15 | -11 | 50 | -27 | 1 | -201 | -70 | 1 | 0 | 26 | -128 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.042 | 1.964 | 2.004 | 350 | 348 | 348 | 128 | 66 | 75 | 84 | 119 | 0 | 0 |
| Equity | 359 | 343 | 332 | 322 | 323 | 324 | 123 | 52 | 53 | 54 | 80 | -49 | -57 |
| Long-term debt | 1.564 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 117 | 1.672 | 28 | 26 | 24 | 5 | 13 | 21 | 30 | 40 | 49 | 57 |
| Total debt | 1.683 | 1.621 | 1.672 | 28 | 26 | 24 | 5 | 13 | 21 | 30 | 40 | 49 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|