| Revenue | DKK -101K | -73% |
| EBITDA | DKK -101K | +73% |
| Net profit | DKK 13,5M | +123% |
| Total assets | DKK 378,5M | -44% |
| Equity | DKK 375,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -166 | -96 | -21 | -7 | -5 | -11 | -1 | -29 | -84 | -532 | -370 | -101 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -173 | -96 | 41 | -7 | -5 | -11 | -1 | -29 | -84 | -532 | -370 | -101 |
| Depreciation & amort. | -56 | -56 | -56 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -229 | -152 | 10 | -7 | -5 | -11 | -1 | -29 | -84 | -532 | -370 | -101 |
| Net financials | 106 | 794 | 1.084 | 3.768 | 4.542 | 2.115 | -903 | 3.309 | 25.669 | 31.722 | 315.807 | 10.272 | 18.272 |
| Profit before tax | -66 | 565 | 931 | 3.777 | 4.535 | 2.110 | -915 | 3.308 | 25.641 | 31.637 | 315.275 | 9.902 | 18.171 |
| Tax | -0 | -175 | -31 | 5 | -28 | -3 | -1 | 13 | 23 | -25 | -4.848 | 3.846 | 4.690 |
| Net profit | -66 | 740 | 962 | 3.772 | 4.563 | 2.112 | -914 | 3.295 | 25.618 | 31.663 | 320.123 | 6.056 | 13.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.092 | 1.651 | 2.535 | 5.000 | 9.586 | 10.818 | 8.489 | 12.814 | 35.078 | 46.762 | 673.033 | 679.683 | 378.489 |
| Equity | 1.447 | 1.020 | 1.682 | 3.319 | 6.083 | 7.442 | 5.778 | 7.573 | 30.691 | 42.354 | 355.771 | 361.827 | 375.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 631 | 853 | 1.680 | 3.503 | 3.376 | 2.711 | 5.241 | 4.388 | 4.408 | 317.262 | 317.856 | 3.181 |
| Total debt | 594 | 631 | 853 | 1.680 | 3.503 | 3.376 | 2.711 | 5.241 | 4.388 | 4.408 | 317.262 | 317.856 | 3.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|