| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -9K | +0% |
| Total assets | DKK 28K | +0% |
| Equity | DKK -1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -6 | 60 | -1 | -8 | -11 | -11 | -17 | -8 | 6 | -2 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -6 | 60 | -1 | -8 | -11 | -11 | -17 | -8 | 6 | -2 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -6 | 60 | -1 | -8 | -11 | -11 | -17 | -8 | 6 | -2 | -9 | -9 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -6 | -1 | -0 | 0 | 0 |
| Profit before tax | 7 | -6 | 60 | -1 | -8 | -11 | -11 | -17 | -15 | 4 | -2 | -9 | -9 |
| Tax | -4 | -0 | -1 | 10 | 23 | -0 | 52 | 173 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | -6 | 61 | -10 | -31 | -11 | -63 | -190 | -15 | 4 | -2 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 244 | 244 | 234 | 221 | 221 | 169 | 0 | 0 | 28 | 28 | 28 | 28 |
| Equity | -870 | -877 | -816 | -826 | -847 | -858 | -921 | -1.110 | -1.125 | -1.120 | -1.122 | -1.132 | -1.141 |
| Long-term debt | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 | 599 |
| Short-term debt | 515 | 522 | 461 | 462 | 470 | 481 | 491 | 511 | 526 | 550 | 552 | 561 | 570 |
| Total debt | 1.114 | 1.120 | 1.060 | 1.060 | 1.069 | 1.079 | 1.090 | 1.110 | 1.125 | 1.148 | 1.150 | 1.159 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Management | Management | 2012 | — | — |
MS Management | Management | 2005 | — | — |
JU Management | Management | 2005 | — | — |
KH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Unterschlag | Management | 0 companies |
| Morten Sørensen | Management | 0 companies |
| Jannick Unterschlag | Management | 0 companies |
| Kim Hamby Håkonsson | Unofficial title | 0 companies |