| Revenue | DKK 1,9M | -200% |
| EBITDA | DKK 4,1M | +154% |
| Net profit | DKK -5,7M | +72% |
| Total assets | DKK 180,8M | -11% |
| Equity | DKK 96,5M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.606 | 2.490 | 2.998 | -1.909 | 1.905 |
| Staff expenses | -187 | -188 | -188 | -210 | -320 |
| EBITDA | 10.420 | 13.902 | -3.647 | 1.631 | 4.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.420 | 13.902 | -3.647 | 1.631 | 4.136 |
| Net financials | 10.548 | 92.982 | -25.930 | -21.996 | -10.505 |
| Profit before tax | 20.968 | 106.884 | -29.577 | -20.366 | -6.369 |
| Tax | 2.750 | 2.912 | -954 | -153 | -705 |
| Net profit | 18.218 | 103.972 | -28.623 | -20.213 | -5.664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149.217 | 229.307 | 198.521 | 202.203 | 180.780 |
| Equity | 46.991 | 150.964 | 122.340 | 102.128 | 96.463 |
| Long-term debt | 81.875 | 63.200 | 62.291 | 32.044 | 27.822 |
| Short-term debt | 9.433 | 6.871 | 7.052 | 60.921 | 50.089 |
| Total debt | 91.309 | 70.071 | 69.344 | 92.965 | 77.911 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Management | Management | 2023 |
| Former (6) | ||
DT Management | Management | 2023 – 2023 |
FH Management | Management | 2012 – 2016 |
SG Management | Management | 2019 – 2021 |
JW Management | Management | 2005 – 2012 |
PW Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
MA Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (18) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Management | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Søren Grube Brandt Dragsdal | Management | 0 companies |
| Jørgen Winge | Management | 0 companies |
| David Emil Kaastrup-Olsen | Management | 0 companies |
| Peter Westphall | Chief Executive Officer | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Jon Simon Kaastrup-Olsen | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Chairman | 0 companies |
| Klaus Jacob Jensen | Chairman | 0 companies |
| Marianne Elmholt Mørk | Board of Directors | 0 companies |
| Ask Andersen Holme | Board of Directors | 0 companies |
| Bjarne Clausen | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| Per Mathias Kaastrup-Olsen | Chairman | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Tøger Peter Seidenfaden | Chairman | 0 companies |
| Troels Birnbaum Licht | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Anders Fridolin Kabel | Board of Directors | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |
| Steffen Harpøth | Chairman | 0 companies |
| Birgitte Schack | Board of Directors | 0 companies |
| Hans-Christian Skovgaard Poulsen | Board of Directors | 0 companies |
| Ida Helene Elizabeth Goldschmidt | Board of Directors | 0 companies |
| Michael Ovesen | Board of Directors | 0 companies |