| Revenue | DKK 11K | -755% |
| EBITDA | DKK 11K | +755% |
| Net profit | DKK -14K | -122% |
| Total assets | DKK 607K | -17% |
| Equity | DKK 267K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | — | — | 126 | 56 | 53 | 143 | -68 | -28 | 68 | 70 | 12 | -2 | 11 |
| Staff expenses | -0 | -0 | -0 | -5 | -5 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 38 | 42 | 121 | 51 | 49 | 139 | -68 | -28 | 68 | 70 | 12 | -2 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 38 | 42 | 121 | 51 | 49 | 139 | -68 | -28 | 68 | 70 | 12 | -2 | 11 |
| Net financials | -121 | 98 | 162 | -82 | -59 | -27 | -53 | -108 | 49 | 38 | -126 | 59 | -8 | -28 |
| Profit before tax | -65 | 136 | 204 | 39 | -9 | 22 | 86 | -176 | 20 | 106 | -56 | 71 | -10 | -17 |
| Tax | -3 | 6 | 7 | 25 | 34 | 36 | 20 | 58 | -30 | 34 | 28 | 16 | -3 | -3 |
| Net profit | -62 | 130 | 197 | 15 | -43 | -13 | 66 | -234 | 50 | 73 | -83 | 55 | -6 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.345 | 1.171 | 1.328 | 1.397 | 1.440 | 780 | 774 | 533 | 494 | 559 | 434 | 790 | 734 | 607 |
| Equity | 74 | 204 | 401 | 416 | 374 | 360 | 427 | 193 | 243 | 316 | 232 | 288 | 281 | 267 |
| Long-term debt | 1.252 | 954 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 13 | 18 | 981 | 1.066 | 420 | 347 | 340 | 251 | 243 | 202 | 503 | 453 | 340 |
| Total debt | 1.271 | 966 | 927 | 981 | 1.066 | 420 | 347 | 340 | 251 | 243 | 202 | 503 | 453 | 340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|