| Revenue | DKK -13K | -5% |
| EBITDA | DKK -13K | +5% |
| Net profit | DKK 1,3M | -24% |
| Total assets | DKK 10,5M | +12% |
| Equity | DKK 10,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -811 | -789 | -675 | -14 | -8 | -7 | -10 | -11 | -20 | -13 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -803 | -780 | -667 | -14 | -8 | -7 | -10 | -11 | -20 | -13 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -803 | -780 | -667 | -14 | -8 | -7 | -10 | -11 | -20 | -13 | -14 | -13 |
| Net financials | 529 | -52 | -422 | -327 | 147 | 2.204 | 779 | -269 | 1.322 | 346 | -752 | 1.724 | 1.323 |
| Profit before tax | 522 | -751 | -358 | -340 | 133 | 2.195 | 772 | -279 | 1.311 | 326 | -765 | 1.710 | 1.310 |
| Tax | 79 | -75 | -53 | -45 | 31 | 19 | -24 | 41 | 29 | 62 | -27 | 33 | 36 |
| Net profit | 443 | -676 | -304 | -295 | 102 | 2.177 | 796 | -320 | 1.282 | 264 | -738 | 1.677 | 1.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.674 | 4.758 | 4.749 | 4.815 | 4.856 | 6.919 | 7.797 | 7.395 | 8.624 | 8.639 | 7.870 | 9.346 | 10.498 |
| Equity | 4.426 | 4.582 | 4.644 | 4.702 | 4.791 | 6.864 | 7.554 | 7.181 | 8.478 | 8.629 | 7.777 | 9.336 | 10.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 176 | 105 | 113 | 66 | 55 | 243 | 214 | 146 | 10 | 94 | 10 | 10 |
| Total debt | 248 | 176 | 105 | 113 | 66 | 55 | 243 | 214 | 146 | 10 | 94 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|