| Revenue | DKK -232K | +453% |
| EBITDA | DKK -232K | -453% |
| Net profit | DKK 852K | -52% |
| Total assets | DKK 31,6M | +31% |
| Equity | DKK 19,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -6 | -6 | -6 | -20 | -19 | -21 | -19 | -26 | -32 | -42 | -232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -6 | -6 | -6 | -20 | -19 | -21 | -19 | -26 | -32 | -42 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -37 | -37 |
| EBIT | -3 | -5 | -5 | -6 | -6 | -6 | -20 | -19 | -21 | -19 | -26 | -64 | -79 | -269 |
| Net financials | 652 | 790 | -1.201 | 1.171 | 724 | 1.249 | 3.087 | 193 | 1.152 | 2.179 | 3.281 | 2.326 | 1.789 | 1.100 |
| Profit before tax | 649 | 786 | -1.205 | 1.165 | 719 | 1.243 | 3.067 | 174 | 1.132 | 2.160 | 3.255 | 2.261 | 1.710 | 772 |
| Tax | -63 | -16 | -21 | -9 | -22 | -7 | -34 | -27 | -26 | -21 | -20 | -57 | -81 | -80 |
| Net profit | 713 | 802 | -1.184 | 1.175 | 740 | 1.250 | 3.101 | 201 | 1.158 | 2.181 | 3.275 | 2.318 | 1.791 | 852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.667 | 8.091 | 5.478 | 6.622 | 7.480 | 8.874 | 12.146 | 11.557 | 13.456 | 16.559 | 20.538 | 23.962 | 24.073 | 31.596 |
| Equity | 4.710 | 5.415 | 4.134 | 5.210 | 5.850 | 6.651 | 9.646 | 9.228 | 10.410 | 12.726 | 15.879 | 18.988 | 19.938 | 19.757 |
| Long-term debt | 644 | 0 | 0 | 0 | 0 | 1.149 | 965 | 930 | 902 | 842 | 841 | 1.091 | 1.127 | 6.126 |
| Short-term debt | 2.195 | 2.392 | 1.331 | 1.328 | 1.501 | 1.074 | 1.535 | 1.400 | 2.144 | 2.991 | 3.816 | 3.868 | 2.986 | 5.688 |
| Total debt | 2.839 | 2.392 | 1.331 | 1.328 | 1.501 | 2.223 | 2.499 | 2.329 | 3.046 | 3.833 | 4.657 | 4.959 | 4.112 | 11.814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|