| Revenue | DKK 115K | +13% |
| EBITDA | DKK 115K | +13% |
| Net profit | DKK 89K | +13% |
| Total assets | DKK 802K | -33% |
| Equity | DKK 214K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 67 | 118 | 147 | 35 | 69 | 102 | 125 | 163 | 165 | — | — | 102 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 67 | 118 | 147 | 35 | 69 | 102 | 125 | 163 | 165 | 62 | 129 | 102 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 67 | 118 | 147 | 35 | 69 | 102 | 125 | 163 | 165 | 62 | 129 | 102 | 115 |
| Net financials | -7 | -6 | -12 | -10 | -7 | -18 | -12 | -8 | -4 | -4 | -5 | -4 | -2 | -2 |
| Profit before tax | 56 | 61 | 106 | 136 | 28 | 51 | 90 | 117 | 158 | 161 | 57 | 125 | 100 | 114 |
| Tax | 14 | 15 | 26 | 32 | 6 | 11 | 20 | 26 | 35 | 35 | 13 | 27 | 22 | 25 |
| Net profit | 42 | 46 | 80 | 104 | 22 | 40 | 70 | 91 | 124 | 125 | 44 | 97 | 78 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 609 | 632 | 594 | 513 | 658 | 664 | 949 | 1.211 | 1.195 | 1.258 | 1.325 | 1.203 | 802 |
| Equity | 167 | 171 | 205 | 229 | 147 | 165 | 195 | 216 | 249 | 250 | 169 | 222 | 203 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 438 | 427 | 365 | 366 | 494 | 469 | 733 | 962 | 944 | 1.089 | 1.102 | 1.000 | 588 |
| Total debt | 550 | 438 | 427 | 365 | 366 | 494 | 469 | 733 | 962 | 944 | 1.089 | 1.102 | 1.000 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.O. HAUSGAARD A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Albert Sørensen | Management | 0 companies |