| Revenue | DKK -35K | -9% |
| EBITDA | DKK -35K | +9% |
| Net profit | DKK 1,8M | +866% |
| Total assets | DKK 35M | +3% |
| Equity | DKK 34,4M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 106 | 101 | — | 299 | 159 | 99 | 0 | -37 | -47 | -53 | -39 | -35 |
| Staff expenses | -504 | -523 | -559 | -522 | -572 | -585 | -656 | -622 | -535 | -80 | -0 | -0 | -0 |
| EBITDA | 85 | -459 | -506 | -475 | -386 | -431 | -556 | -622 | -572 | -128 | -53 | -39 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | -459 | -506 | -506 | -386 | -431 | -556 | -622 | -572 | -128 | -53 | -39 | -35 |
| Net financials | 606 | 1.054 | 912 | 1.686 | 931 | 2.336 | 1.137 | 2.467 | 2.357 | 4.568 | 4.262 | -56 | 1.913 |
| Profit before tax | 691 | 595 | 406 | 1.180 | 545 | 1.905 | 581 | 1.845 | 1.785 | 4.441 | 4.209 | -95 | 1.878 |
| Tax | 183 | 143 | 100 | 315 | 77 | 47 | -211 | 87 | -77 | 199 | -178 | 138 | 92 |
| Net profit | 508 | 452 | 306 | 865 | 468 | 1.858 | 792 | 1.758 | 1.862 | 4.242 | 4.387 | -233 | 1.786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.962 | 25.131 | 24.634 | 25.218 | 24.357 | 27.064 | 26.662 | 27.155 | 28.415 | 32.036 | 35.412 | 34.142 | 35.030 |
| Equity | 24.698 | 24.575 | 24.141 | 25.006 | 24.074 | 25.732 | 25.524 | 26.106 | 27.343 | 31.135 | 34.422 | 33.388 | 34.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 556 | 493 | 212 | 283 | 1.332 | 1.139 | 1.048 | 1.071 | 901 | 990 | 754 | 656 |
| Total debt | 264 | 556 | 493 | 212 | 283 | 1.332 | 1.139 | 1.048 | 1.071 | 901 | 990 | 754 | 656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|