| Revenue | DKK -9K | -7% |
| EBITDA | DKK -9K | +7% |
| Net profit | DKK -631K | -376% |
| Total assets | DKK 2,3M | -28% |
| Equity | DKK 2,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -13 | -13 | -25 | -32 | -23 | -14 | -21 | -48 | -42 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -13 | -13 | -25 | -32 | -23 | -14 | -21 | -90 | -42 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -13 | -13 | -25 | -32 | -23 | -14 | -21 | -90 | -42 | -9 | -10 | -9 |
| Net financials | 195 | 901 | 698 | 416 | 612 | 530 | 108 | -168 | 106 | 557 | -222 | -589 | 385 | -620 |
| Profit before tax | 186 | 892 | 685 | 403 | 587 | 498 | 84 | -181 | 86 | 467 | -264 | -598 | 374 | -629 |
| Tax | -1 | -3 | -2 | 32 | -13 | 32 | 28 | 28 | 51 | 35 | -20 | -1 | 146 | 2 |
| Net profit | 187 | 894 | 687 | 372 | 600 | 466 | 56 | -209 | 34 | 432 | -244 | -597 | 229 | -631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 2.496 | 2.888 | 3.390 | 3.660 | 4.111 | 3.871 | 3.518 | 3.471 | 3.875 | 3.631 | 2.927 | 3.173 | 2.294 |
| Equity | 1.394 | 2.192 | 2.878 | 3.150 | 3.650 | 4.016 | 3.822 | 3.507 | 3.432 | 3.864 | 3.620 | 2.909 | 3.020 | 2.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 304 | 10 | 240 | 10 | 95 | 49 | 11 | 39 | 10 | 11 | 18 | 153 | 28 |
| Total debt | 293 | 304 | 10 | 240 | 10 | 95 | 49 | 11 | 39 | 10 | 11 | 18 | 153 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|