| Revenue | DKK 1,7M | -19% |
| EBITDA | DKK -335K | +32% |
| Net profit | DKK -412K | +0% |
| Total assets | DKK 614K | -48% |
| Equity | DKK -1,7M | -33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.292 | 2.802 | 2.645 | 3.136 | 3.553 | 3.269 | 2.353 | 1.041 | 1.245 | 3.028 | 2.474 | 1.628 | 2.072 | 1.688 |
| Staff expenses | -1.999 | -1.582 | -1.791 | -2.685 | -2.702 | -2.646 | -2.353 | -1.640 | -1.412 | -2.401 | -2.358 | -2.711 | -2.563 | -2.023 |
| EBITDA | 293 | 1.221 | 854 | 451 | 851 | 624 | -0 | -514 | -274 | 627 | 116 | -1.083 | -491 | -335 |
| Depreciation & amort. | -13 | -5 | -29 | -49 | -57 | -55 | -62 | 43 | -23 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 280 | 1.216 | 825 | 403 | 794 | 569 | -62 | -557 | -296 | 625 | 116 | -1.083 | -491 | -335 |
| Net financials | -4 | 4 | 6 | 2 | -11 | -3 | -5 | -7 | -38 | -30 | -22 | -50 | -70 | -78 |
| Profit before tax | 275 | 1.219 | 831 | 405 | 783 | 566 | -67 | -564 | -334 | 594 | 94 | -1.133 | -560 | -412 |
| Tax | 75 | 314 | 221 | 109 | 189 | 126 | -13 | -123 | -62 | 23 | 20 | -0 | -146 | -0 |
| Net profit | 200 | 906 | 610 | 296 | 594 | 440 | -55 | -441 | -272 | 571 | 74 | -1.133 | -414 | -412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 2.939 | 2.501 | 2.730 | 2.610 | 1.635 | 1.990 | 978 | 824 | 1.864 | 1.795 | 637 | 1.173 | 614 |
| Equity | 1.173 | 1.979 | 1.689 | 1.485 | 1.079 | 619 | 565 | 123 | -149 | 422 | 296 | -837 | -1.252 | -1.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 960 | 810 | 1.244 | 1.531 | 1.016 | 1.426 | 855 | 889 | 1.422 | 1.499 | 1.474 | 2.424 | 2.278 |
| Total debt | 1.010 | 960 | 810 | 1.244 | 1.531 | 1.016 | 1.426 | 855 | 972 | 1.441 | 1.499 | 1.474 | 2.424 | 2.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OQ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OQS HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
HOLDINGSELSKABET HERMAN ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Loa Baastrup | Chief Executive Officer | 0 companies |
| Ole Qvist-Sørensen | Management | 0 companies |