| Revenue | DKK -1,1M | +925% |
| EBITDA | DKK -1,6M | -679% |
| Net profit | DKK 1M | -79% |
| Total assets | DKK 41,1M | +1% |
| Equity | DKK 40,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | — | 463 | 516 | -68 | 14 | 438 | -93 | -28 | -36 | -83 | -110 | -1.124 |
| Staff expenses | -0 | -0 | -104 | -75 | -0 | -10 | -0 | -5 | -0 | -0 | -0 | -101 | -518 |
| EBITDA | -156 | -32 | 359 | 441 | -68 | 4 | 438 | -98 | -28 | -36 | -83 | -211 | -1.642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -32 | 359 | 441 | -68 | 4 | 438 | -98 | -28 | -36 | -83 | -211 | -1.642 |
| Net financials | 0 | 0 | -0 | -206 | -1 | -0 | 1.316 | -180 | -308 | 9.893 | 25.925 | 5.132 | 2.680 |
| Profit before tax | -156 | -32 | 359 | 236 | -69 | 4 | 1.754 | -278 | -336 | 9.857 | 25.842 | 4.921 | 1.038 |
| Tax | -0 | -0 | 21 | 119 | -0 | 2 | 71 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -156 | -32 | 338 | 117 | -69 | 2 | 1.683 | -278 | -336 | 9.857 | 25.842 | 4.921 | 1.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 571 | 699 | 702 | 749 | 2.472 | 3.198 | 2.711 | 15.900 | 36.798 | 40.587 | 41.100 |
| Equity | -190 | -222 | 116 | 233 | 164 | 166 | 1.849 | 1.571 | 1.125 | 10.869 | 36.597 | 40.518 | 40.556 |
| Long-term debt | 70 | 70 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 222 | 455 | 466 | 538 | 581 | 623 | 1.627 | 1.586 | 5.031 | 201 | 70 | 544 |
| Total debt | 191 | 292 | 455 | 466 | 538 | 583 | 623 | 1.627 | 1.586 | 5.031 | 201 | 70 | 544 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|