| Revenue | DKK 97K | +444% |
| EBITDA | DKK 60K | +273% |
| Net profit | DKK 3,5M | +513% |
| Total assets | DKK 8,6M | +30% |
| Equity | DKK 7,3M | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -2 | 54 | 90 | 93 | 102 | 128 | 110 | 18 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | 37 | 51 | 64 | 72 | 99 | 77 | -34 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -13 | -13 | -13 | -13 | -14 | -14 | -14 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | 30 | 38 | 51 | 59 | 85 | 64 | -48 | 46 |
| Net financials | 233 | 163 | 53 | 238 | 337 | 523 | 150 | 936 | 889 | 447 | 110 | 7 | 621 | 3.470 |
| Profit before tax | 231 | 162 | 52 | 236 | 335 | 522 | 180 | 975 | 940 | 506 | 195 | 70 | 573 | 3.516 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | 231 | 162 | 52 | 236 | 335 | 522 | 180 | 975 | 940 | 506 | 191 | 70 | 573 | 3.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.270 | 863 | 980 | 1.224 | 1.429 | 3.190 | 4.004 | 4.791 | 5.006 | 5.052 | 6.011 | 6.635 | 8.608 |
| Equity | 618 | 683 | 638 | 774 | 1.008 | 1.427 | 1.500 | 2.367 | 3.197 | 3.465 | 3.541 | 3.494 | 3.945 | 7.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 1.581 | 1.530 | 1.476 | 1.424 | 1.387 | 1.329 | 1.287 |
| Short-term debt | 794 | 587 | 225 | 206 | 215 | 3 | 56 | 56 | 65 | 65 | 87 | 1.130 | 1.360 | 59 |
| Total debt | 794 | 587 | 225 | 206 | 215 | 3 | 1.690 | 1.637 | 1.595 | 1.541 | 1.510 | 2.518 | 2.690 | 1.346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|