| Revenue | DKK 15,1M | +23% |
| EBITDA | DKK 2M | +3% |
| Net profit | DKK 1,6M | +22% |
| Total assets | DKK 22,6M | +19% |
| Equity | DKK 13,7M | +14% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.691 | 11.296 | 11.339 | 12.263 | 15.052 |
| Staff expenses | -8.917 | -9.665 | -8.824 | -10.368 | -13.100 |
| EBITDA | 1.775 | 1.631 | 2.514 | 1.895 | 1.952 |
| Depreciation & amort. | -0 | -79 | -79 | -79 | -79 |
| EBIT | 1.775 | 1.552 | 2.435 | 1.816 | 1.873 |
| Net financials | -160 | -92 | -69 | -69 | 262 |
| Profit before tax | 1.615 | 1.460 | 2.366 | 1.747 | 2.135 |
| Tax | 374 | 333 | 539 | 398 | 496 |
| Net profit | 1.241 | 1.128 | 1.827 | 1.349 | 1.640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.058 | 15.067 | 17.712 | 18.993 | 22.635 |
| Equity | 7.777 | 8.904 | 10.731 | 12.080 | 13.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.282 | 6.163 | 6.981 | 6.913 | 8.916 |
| Total debt | 8.282 | 6.163 | 6.981 | 6.913 | 8.916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben John Brammer | Management | 0 companies |
| Niels Anker Rasmussen | Chairman | 0 companies |
| Poul Christiansen | Board of Directors | 0 companies |
| Michael Falk | Board of Directors | 0 companies |
| Per Alexis Ibsen | Board of Directors | 0 companies |