| Revenue | DKK 44K | -129% |
| EBITDA | DKK 44K | +129% |
| Net profit | DKK -1,1M | -301% |
| Total assets | DKK 6M | -17% |
| Equity | DKK 6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -8 | -10 | -10 | -8 | -12 | -38 | -159 | — | — | — | -153 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -8 | -10 | -10 | -8 | -12 | -38 | -159 | 421 | -2.596 | -158 | -153 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -8 | -10 | -10 | -8 | -12 | -38 | -159 | 421 | -2.596 | -158 | -153 | 44 |
| Net financials | -33 | 550 | 1.729 | -23 | 1.043 | 705 | 1.825 | 964 | 1.927 | 1.293 | -3.437 | -398 | 593 | -857 |
| Profit before tax | -43 | 538 | 1.720 | -33 | 1.033 | 697 | 1.813 | 926 | 1.769 | 1.187 | -3.571 | -424 | 441 | -813 |
| Tax | 47 | 53 | 141 | 54 | 35 | 125 | 40 | 25 | 47 | 134 | -28 | -138 | -95 | 261 |
| Net profit | -90 | 486 | 1.580 | -88 | 998 | 572 | 1.773 | 901 | 1.721 | 1.053 | -3.543 | -286 | 535 | -1.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 5.023 | 6.463 | 6.629 | 7.106 | 7.925 | 9.380 | 9.799 | 11.502 | 12.112 | 7.971 | 7.349 | 7.274 | 6.021 |
| Equity | 4.804 | 4.893 | 6.376 | 6.190 | 7.088 | 7.559 | 9.228 | 9.729 | 11.343 | 11.895 | 7.853 | 7.334 | 7.247 | 6.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 109 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 130 | 87 | 73 | 18 | 196 | 142 | 69 | 132 | 108 | 118 | 15 | 26 | 8 |
| Total debt | 90 | 130 | 87 | 73 | 18 | 196 | 142 | 69 | 159 | 217 | 118 | 15 | 26 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|