| Revenue | DKK -84K | -433% |
| EBITDA | DKK -84K | -312% |
| Net profit | DKK -84K | -312% |
| Total assets | DKK 511K | -2% |
| Equity | DKK 190K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 1.892 | 1.429 | 1.823 | 1.580 | 1.172 | 1.329 | 1.299 | 371 | 248 | 2.558 | 1.473 | 25 | -84 |
| Staff expenses | -254 | -0 | -0 | -0 | -0 | -0 | -0 | -652 | -311 | -139 | -2.763 | -1.350 | -14 | -0 |
| EBITDA | -116 | -15 | 30 | 198 | 5 | 0 | 0 | -212 | 60 | 109 | -205 | 122 | 40 | -84 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -22 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -15 | 30 | 198 | 5 | 0 | 0 | -242 | 38 | 84 | -205 | 122 | 40 | -84 |
| Net financials | 0 | 0 | -1 | -0 | -1 | 0 | 0 | 0 | 1 | -1 | -4 | -4 | -0 | -0 |
| Profit before tax | -152 | -15 | 29 | 198 | 5 | 0 | 0 | -242 | 39 | 82 | -209 | 118 | 40 | -84 |
| Tax | -0 | -0 | -0 | 7 | 1 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -152 | -15 | 29 | 191 | 4 | 0 | 0 | -242 | 39 | 80 | -209 | 118 | 40 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 363 | 578 | 901 | 594 | 851 | 512 | 213 | 307 | 386 | 701 | 566 | 520 | 511 |
| Equity | -58 | -73 | 91 | 282 | 286 | 286 | 286 | 206 | 245 | 325 | 117 | 234 | 274 | 190 |
| Long-term debt | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 436 | 488 | 619 | 308 | 565 | 225 | 7 | 62 | 61 | 585 | 331 | 246 | 321 |
| Total debt | 524 | 436 | 488 | 619 | 308 | 565 | 225 | 7 | 62 | 61 | 585 | 331 | 246 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|