| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK 89K | -2% |
| Total assets | DKK 9,2M | +2% |
| Equity | DKK 6,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 | -7 | -9 | -10 |
| Net financials | -133 | 219 | -237 | 171 | -269 | 839 | -511 | -411 | -55 | 2.159 | 28 | 111 | 81 | 80 |
| Profit before tax | -143 | 211 | -244 | 164 | -278 | 832 | -518 | -418 | -62 | 2.152 | 20 | 104 | 72 | 70 |
| Tax | -31 | 19 | -60 | -28 | -27 | -35 | -36 | -12 | -12 | -13 | -19 | -23 | -19 | -19 |
| Net profit | -113 | 191 | -184 | 192 | -251 | 866 | -482 | -406 | -49 | 2.165 | 40 | 127 | 91 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.513 | 6.015 | 5.982 | 6.082 | 5.983 | 8.083 | 6.870 | 6.422 | 6.411 | 8.615 | 8.723 | 8.938 | 9.091 | 9.237 |
| Equity | 3.857 | 4.048 | 3.864 | 4.056 | 3.806 | 4.672 | 4.191 | 3.784 | 3.735 | 5.900 | 5.939 | 6.066 | 6.157 | 6.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.385 | 1.721 | 1.872 | 2.026 | 2.177 | 3.411 | 2.679 | 2.638 | 2.676 | 2.715 | 2.784 | 2.872 | 2.934 | 2.990 |
| Total debt | 2.385 | 1.721 | 1.872 | 2.026 | 2.177 | 3.411 | 2.679 | 2.638 | 2.676 | 2.715 | 2.784 | 2.872 | 2.934 | 2.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |