| Revenue | DKK -182K | -43% |
| EBITDA | DKK -322K | +30% |
| Net profit | DKK 6,7M | -52% |
| Total assets | DKK 24,8M | -70% |
| Equity | DKK 24,6M | -71% |
| Employees | 3 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 743 | 221 | 92 | 138 | 122 | 123 | 131 | 110 | 268 | 198 | 376 | 389 | -319 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -110 | -112 | -122 | -120 | -120 | -100 | -100 | -100 | -140 | -140 | -140 |
| EBITDA | — | — | — | — | — | — | 743 | 221 | -18 | 28 | 10 | 1 | 11 | -10 | 168 | 98 | 276 | 249 | -459 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | 743 | 221 | -18 | 28 | 10 | 1 | 11 | -10 | 168 | 98 | 276 | 249 | -459 | -322 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 6.479 | 9.884 | 4.828 | 7.398 | 2.120 | 8.815 | 8.698 | 29.622 | 19.229 | 5.830 | 12.887 | 14.483 | 8.281 |
| Profit before tax | — | — | — | — | — | — | 734 | 6.700 | 9.866 | 4.856 | 7.408 | 2.121 | 8.826 | 8.688 | 29.790 | 19.327 | 6.106 | 13.136 | 14.024 | 7.959 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 52 | -0 | -0 | 2 | -0 | 160 | 302 | 1.698 | 637 | 609 | 64 | -0 | 1.253 |
| Net profit | — | — | — | — | — | — | 707 | 6.648 | 9.866 | 4.856 | 7.406 | 2.121 | 8.666 | 8.386 | 28.092 | 18.690 | 5.497 | 13.072 | 14.024 | 6.706 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 23.284 | 29.283 | 25.840 | 29.511 | 41.658 | 41.378 | 43.691 | 57.466 | 66.815 | 78.133 | 77.875 | 76.533 | 83.645 | 24.788 |
| Equity | — | — | — | — | — | — | 21.676 | 28.564 | 25.430 | 29.313 | 41.456 | 41.101 | 43.475 | 57.268 | 66.556 | 77.934 | 77.634 | 76.354 | 83.428 | 24.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 504 | 410 | 198 | 202 | 277 | 216 | 198 | 259 | 199 | 241 | 179 | 217 | 205 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 719 | 410 | 198 | 202 | 277 | 216 | 198 | 259 | 199 | 241 | 179 | 217 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2005 | — | — |
KU Management | Management | 2008 | — | — |
HP Founder | Founder | 2005 | — | — |
HJ Founder | Founder | 2005 | — | — |
P | Audit | 2005 | — | — |
HJ | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MECKLENBURG-AGRO ApS | Company | 25.0% | 25.0% | 2021 |
K.U. HANDEL OG PRODUKTION ApS | Company | 15.0% | 15.0% | 2017 |
HP AGRO ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
BENT KJÆRGAARD ApS | Company | 5.0% | 5.0% | 2015 |
NØRREGÅRD INVEST ApS | Company | 5.0% | 5.0% | 2015 |
GAMMELBYGAARD-AGRO ApS | Company | 10.0% | 10.0% | 2015 |
NORDBAKKEN INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rosendahl | Founder | 0 companies |
| Kjeld Uhrenholt | Management | 0 companies |
| Hans Peder Pinstrup | Founder | 0 companies |
| Hans Jørgen Olesen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hansjørgen Jørgensen Staugaard | Founder | 0 companies |
| Bent Højmark Lund | Board of Directors | 0 companies |
| Jørgen Larsen Tørnæs | Chairman | 0 companies |
| Jørgen Stendahl Plomgaard | Board of Directors | 0 companies |
| Asbjørn Nordvang Pedersen | Board of Directors | 0 companies |
| Bent Kjærgaard Jensen | Board of Directors | 0 companies |
| Nis Christian Nissen | Board of Directors | 0 companies |