| Revenue | DKK 363K | -29% |
| EBITDA | DKK -306K | -115% |
| Net profit | DKK -582K | -417% |
| Total assets | DKK 11,3M | -3% |
| Equity | DKK 10,9M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | 933 | 892 | 839 | 3.318 | 1.732 | -120 | 812 | 1.403 | 1.110 | 1.168 | 462 | 514 | 363 |
| Staff expenses | -731 | -743 | -767 | -765 | -800 | -743 | -716 | -670 | -696 | -680 | -671 | -667 | -656 | -668 |
| EBITDA | 136 | 190 | 126 | 75 | 2.518 | 989 | -836 | 142 | 707 | 430 | 487 | -205 | -142 | -306 |
| Depreciation & amort. | -231 | -226 | -226 | -226 | -234 | -177 | -158 | -130 | -206 | -281 | -281 | -281 | -297 | -333 |
| EBIT | -94 | -36 | -101 | -152 | 2.284 | 812 | -994 | 12 | 501 | 149 | 207 | -486 | -439 | -638 |
| Net financials | 203 | 137 | 114 | 83 | 48 | 31 | 6 | -10 | 671 | 781 | -1.401 | 141 | 326 | 56 |
| Profit before tax | 109 | 101 | 13 | -69 | 2.332 | 843 | -987 | 2 | 1.173 | 930 | -1.195 | -345 | -113 | -582 |
| Tax | -24 | -29 | -45 | -73 | -391 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 133 | 130 | 58 | 5 | 2.723 | 843 | -987 | 2 | 1.173 | 930 | -1.195 | -345 | -113 | -582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.398 | 9.359 | 9.461 | 9.274 | 11.327 | 12.169 | 11.178 | 11.166 | 12.814 | 13.571 | 12.143 | 11.832 | 11.706 | 11.309 |
| Equity | 8.262 | 8.392 | 8.450 | 8.454 | 11.177 | 12.020 | 11.033 | 11.035 | 12.207 | 13.138 | 11.943 | 11.598 | 11.485 | 10.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 348 | 454 | 341 | 61 | 149 | 145 | 132 | 531 | 433 | 200 | 234 | 221 | 406 |
| Total debt | 458 | 348 | 454 | 341 | 61 | 149 | 145 | 132 | 606 | 433 | 200 | 234 | 221 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 1987 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Chairman | 1987 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paw Ankjær | Management | 0 companies |
| Niels Kjær Lassen | Chairman | 0 companies |
| Jørgen Østergaard | Chairman | 0 companies |
| Eli Rasmussen Lyth | Deputy Chairman | 0 companies |
| Stephen David Willacy | Board of Directors | 0 companies |
| Jens Fage-Pedersen | Board of Directors | 0 companies |
| Edny Simonsen | Board of Directors | 0 companies |
| Arne Herskind Jørgensen | Deputy Chairman | 0 companies |
| Peter Funch | Board of Directors | 0 companies |
| Knud Erik Møller | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Søren Bo Jensen | Board of Directors | 0 companies |
| John Jacobsen | Deputy Chairman | 0 companies |
| Bente Mondrup | Board of Directors | 0 companies |
| Bo Kikkenborg | Board of Directors | 0 companies |
| Bent Erling Jensen | Board of Directors | 0 companies |
| Aage Christensen | Board of Directors | 0 companies |
| Jens Evald Pedersen | Board of Directors | 0 companies |
| Ole Leonhard Møller | Deputy Chairman | 0 companies |
| Marinus Hansen | Deputy Chairman | 0 companies |
| Jens-Jørgen Absalonsen | Board of Directors | 0 companies |
| Jørgen Kristian Øksnebjerg | Board of Directors | 0 companies |
| Johannes Børge Løsmar | Board of Directors | 0 companies |
| Anders Johannes Petersen | Board of Directors | 0 companies |
| Torben Emil Frederiksen | Chairman | 0 companies |
| Henrik Grøndal Lund | Board of Directors | 0 companies |
| Herluf Nørregaard Bentzen | Deputy Chairman | 0 companies |
| Broder Bunde Wandahl | Chairman | 0 companies |