| Revenue | DKK 9,4M | -31% |
| EBITDA | DKK 8M | -34% |
| Net profit | DKK 6,6M | -33% |
| Total assets | DKK 49,7M | -33% |
| Equity | DKK 43,8M | -35% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.005 | 9.116 | 6.688 | 13.636 | 9.436 |
| Staff expenses | -3.625 | -3.802 | -3.971 | -4.370 | -4.288 |
| EBITDA | 7.581 | 7.353 | 5.071 | 12.077 | 8.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.581 | 7.353 | 5.071 | 12.077 | 8.016 |
| Net financials | 5 | 145 | 282 | 402 | 426 |
| Profit before tax | 7.586 | 7.497 | 5.352 | 12.479 | 8.442 |
| Tax | 1.670 | 1.651 | 1.178 | 2.746 | 1.884 |
| Net profit | 5.916 | 5.847 | 4.174 | 9.733 | 6.558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.910 | 59.424 | 61.471 | 74.094 | 49.716 |
| Equity | 47.636 | 53.482 | 57.657 | 67.390 | 43.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.375 | 5.042 | 2.914 | 5.804 | 5.036 |
| Total debt | 4.375 | 5.042 | 2.914 | 5.804 | 5.036 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2024 |
OP Management | Management | 1995 |
| Former (3) | ||
EH Audit | Audit | 1947 – 2010 |
FJ Management | Management | 1995 – 2001 |
SH Management | Management | 1947 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1995 | |
| Board of Directors | 1995 | |
| Former (1) | ||
| Board of Directors | 1995 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Morten Buchhave Pedersen | Management | 0 companies |
| Flemming Juul Petersen | Management | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Svend Henry Pedersen | Management | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Anne Karin Petersen | Board of Directors | 0 companies |
| Inger Buchhave Pedersen | Board of Directors | 0 companies |