| Revenue | DKK 143,3M | +12% |
| EBITDA | DKK -13,9M | -25% |
| Net profit | DKK -26,6M | -64% |
| Total assets | DKK 114,8M | +12% |
| Equity | DKK -29,1M | -478% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 261.795 | 246.624 | 235.884 | 145.564 | 210.263 | 174.407 | 167.766 | 143.880 | 127.471 | 143.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63.074 | -71.407 | -69.041 | -63.002 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.934 | 11.360 | 13.985 | -14.615 | 847 | -9.273 | 2.290 | -10.979 | -11.125 | -13.919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.934 | 11.360 | 13.985 | -14.615 | 847 | -9.273 | 2.290 | -10.979 | -11.125 | -13.919 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.391 | 4.096 | 12.187 | 7.091 | 32.043 | -3.933 | -9.838 | -29.902 | -7.255 | -12.645 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.325 | 15.456 | 26.172 | -7.524 | 32.890 | -13.206 | -7.548 | -40.881 | -18.380 | -26.564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.020 | 2.058 | 376 | -3.626 | 1.751 | -0 | -0 | 5.143 | -2.200 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.305 | 13.398 | 25.796 | -3.898 | 31.139 | -13.206 | -7.548 | -46.024 | -16.180 | -26.564 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.453 | 205.178 | 205.964 | 181.467 | 200.137 | 173.515 | 151.580 | 114.242 | 102.893 | 114.787 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 170.921 | 137.231 | 126.898 | 82.465 | 91.706 | 53.136 | 45.554 | -1.606 | -5.045 | -29.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.653 | 0 | 0 | 0 | 5.143 | 11.500 | 11.500 | 11.500 | 11.500 | 11.500 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.973 | 65.541 | 77.519 | 88.974 | 105.109 | 106.047 | 92.327 | 103.553 | 95.643 | 105.639 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.626 | 65.541 | 77.519 | 88.974 | 105.109 | 117.547 | 103.827 | 115.053 | 107.143 | 117.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BA Deputy | Deputy | 2002 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BL Deputy | Deputy | 2022 | — | — |
IG Deputy | Deputy | 2022 | — | — |
PL Management | Management | 2017 | — | — |
HJ Deputy | Deputy | 1998 | — | — |
KP Management | Management | 2021 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
CO Management | Management | 2011 | — | — |
JP Management | Management | 1970 | — | — |
KR Deputy | Deputy | 1970 | — | — |
FG Management | Management | 1970 | — | — |
JS Deputy | Deputy | 2014 | — | — |
EK Deputy | Deputy | 1970 | — | — |
HC Deputy | Deputy | 1970 | — | — |
CF Management | Management | 2021 | — | — |
VL Deputy | Deputy | 2018 | — | — |
RA Deputy | Deputy | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1993 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1970 | — | — | |
| Deputy Chairman | 1970 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
MICRO MATIC A/S | Company | 100.0% | 100.0% | 2005 |
Triax Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hynkemejer | Chief Executive Officer | 0 companies |
| Berit Ahrenfeldt | Deputy | 0 companies |
| Jørgen Nederby Pedersen | Chief Executive Officer | 0 companies |
| Bent Lindstrøm | Deputy | 0 companies |
| Inge Gadkjær | Deputy | 0 companies |
| Peter Lyhne Uhrenholt | Management | 0 companies |
| Hanne Jæger | Deputy | 0 companies |
| Kenneth Peter Cordes | Management | 0 companies |
| Knud Christian Jensen | Chief Executive Officer | 0 companies |
| Claus Omann | Management | 0 companies |
| Jens Peter Godsk Gudiksen | Management | 0 companies |
| Knud Rasmussen | Deputy | 0 companies |
| Finn Georg Rüsander | Management | 0 companies |
| Jan Simonsen | Deputy | 0 companies |
| Erna Kirstine Sørensen | Deputy | 0 companies |
| Henrik Christensen | Deputy | 0 companies |
| Carsten Frees | Management | 0 companies |
| Vibeke Lisa Posthumus | Deputy | 0 companies |
| Ralf Andersen | Deputy | 0 companies |
| Morten Jørgensen | Deputy Chairman | 0 companies |
| Stig Lumby | Deputy Chairman | 0 companies |
| Birthe Ebbesen | Board of Directors | 0 companies |
| Svend-Aage Nielsen | Board of Directors | 0 companies |
| Thomas Lindsman | Board of Directors | 0 companies |
| Bente Jensen | Board of Directors | 0 companies |
| Lars Rønn | Board of Directors | 0 companies |
| Finn Møller-Olsen | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Deputy Chairman | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Kurt Christiansen | Board of Directors | 0 companies |
| Kristian Kolding | Board of Directors | 0 companies |
| Gitte Olesen | Board of Directors | 0 companies |
| Ramon Sotomayor Jauregui | Chairman | 0 companies |
| Palle Reedtz | Board of Directors | 0 companies |
| Kim Andre Perry Nansdal | Board of Directors | 0 companies |
| John Erland Østergaard | Board of Directors | 0 companies |
| Torben Vilhelm Güth Grønning | Board of Directors | 0 companies |
| Knud Harding Kristensen | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Erland Rasmussen | Board of Directors | 0 companies |
| Arthur Fredsø | Board of Directors | 0 companies |
| Finn Finderup Sørensen | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Carl Christian Nielsen | Board of Directors | 0 companies |
| Henrik Hvidtfeldt | Deputy Chairman | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Jørn Kildegaard Andersen | Board of Directors | 0 companies |
| Ole Lysgård Madsen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Javier Francisco Bicarregui Garay | Board of Directors | 0 companies |
| Allan Jensen Vestergaard | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Jørgen Schrøder Jensen | Board of Directors | 0 companies |
| Jens Bang | Board of Directors | 0 companies |
| Flemming Johnsen | Deputy Chairman | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |