| Revenue | DKK 2,9M | -6404% |
| EBITDA | DKK 2,3M | +313% |
| Net profit | DKK 2,1M | +253% |
| Total assets | DKK 7,8M | +42% |
| Equity | DKK 5,6M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.647 | -46 | 2.900 |
| Staff expenses | -1.024 | -1.031 | -603 |
| EBITDA | 1.623 | -1.077 | 2.297 |
| Depreciation & amort. | -246 | -201 | -171 |
| EBIT | 1.377 | -1.278 | 2.126 |
| Net financials | 108 | 150 | 111 |
| Profit before tax | 1.485 | -1.128 | 2.237 |
| Tax | 371 | 269 | 96 |
| Net profit | 1.114 | -1.397 | 2.141 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.008 | 5.446 | 7.755 |
| Equity | 4.887 | 3.491 | 5.631 |
| Long-term debt | 0 | 66 | 25 |
| Short-term debt | 2.121 | 1.889 | 2.099 |
| Total debt | 2.121 | 1.955 | 2.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CE Management | Management | 2014 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AS Management | Management | 2010 | — | — |
PL Management | Management | 2005 | — | — |
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Carsten Eliot Damgaard Nielsen | Management | 0 companies |
| Troels Lind | Chief Executive Officer | 0 companies |
| André Smith-Nielsen | Management | 0 companies |
| Peter Laursen | Management | 0 companies |
| Morten Bank Boldsen | Management | 0 companies |
| Arjen Sebastian Berendsen | Chairman | 0 companies |
| Allan Mainz Bastkjær | Board of Directors | 0 companies |
| Lars Pedersen | Deputy Chairman | 0 companies |
| William Søndergaard | Board of Directors | 0 companies |
| Torben Aagaard | Chairman | 0 companies |
| Christian Laustrup | Chairman | 0 companies |
| Jeroen van der Weijden | Board of Directors | 0 companies |
| Michael Clay Dickerson | Chairman | 0 companies |
| Chris Østergaard Nielsen | Board of Directors | 0 companies |
| Thorkil Sten Hansen | Board of Directors | 0 companies |
| Harmeet Singh | Chairman | 0 companies |
| Martin Sundahl | Chairman | 0 companies |
| Jesper Parlov Aagaard | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Lilly Lærke Hesselholt | Board of Directors | 0 companies |