| Revenue | DKK 741K | +11% |
| EBITDA | DKK 741K | +11% |
| Net profit | DKK 64K | +55% |
| Total assets | DKK 21,5M | -1% |
| Equity | DKK 7,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 892 | 901 | 883 | 964 | 961 | 988 | 1.000 | 850 | 688 | 584 | 666 | 741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 843 | 721 | 721 | 2.706 | 799 | 831 | 831 | 790 | 850 | 688 | 584 | 666 | 741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 843 | 721 | 721 | 2.706 | 799 | 831 | 831 | 790 | 850 | 688 | 584 | 666 | 741 |
| Net financials | -434 | -226 | -220 | -243 | -214 | -186 | -303 | -203 | -211 | -175 | -238 | -613 | -659 |
| Profit before tax | 409 | 494 | 500 | 2.463 | 585 | 645 | 528 | 587 | 639 | 513 | 346 | 53 | 83 |
| Tax | 94 | 96 | -18 | 549 | 129 | 142 | 116 | 129 | 141 | 113 | 76 | 12 | 18 |
| Net profit | 315 | 399 | 518 | 1.915 | 456 | 503 | 412 | 458 | 499 | 400 | 270 | 41 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.707 | 19.176 | 19.669 | 21.868 | 22.232 | 22.767 | 21.355 | 21.592 | 21.829 | 21.819 | 21.771 | 21.638 | 21.461 |
| Equity | 3.020 | 2.919 | 3.037 | 4.451 | 4.507 | 5.010 | 5.422 | 5.880 | 6.379 | 6.779 | 7.049 | 7.090 | 7.155 |
| Long-term debt | 13.800 | 13.800 | 13.800 | 13.800 | 13.800 | 13.096 | 13.483 | 13.230 | 12.977 | 12.660 | 12.407 | 12.153 | 11.900 |
| Short-term debt | 482 | 1.081 | 1.596 | 1.940 | 2.248 | 2.985 | 774 | 806 | 798 | 703 | 639 | 718 | 730 |
| Total debt | 14.282 | 14.881 | 15.396 | 15.740 | 16.048 | 16.081 | 14.257 | 14.036 | 13.774 | 13.363 | 13.046 | 12.872 | 12.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2011 | — | — |
KJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L & C Administration ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Kresten Juhl Finnemann Viuff | Management | 0 companies |